Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bodilsen Totalbyg A/S
A/S
Bankrupt
Advertising protection
CVR 72114612
Anlægsgade 34, 7870
Roslev
Opførelse af bygninger
·
NACE 412000
Est. 1983 · 43 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Opførelse af bygninger
/
Bodilsen Totalbyg A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
72M
40M
9M
-22M
-54M
2012: -29M
-29M
2012
2013: 47M (+262% vs 2012)
47M
+262%
2013
EBITDA
DKK millions
6M
4M
1M
-1M
-3M
2012: -1M
-1M
2012
2013: 4M (+500% vs 2012)
4M
+500%
2013
Income statement
DKK thousands
Item
2013
2012
Gross profit
46.990
-29.497
Staff expenses
-42.612
-26.699
EBITDA
4.378
-1.205
Depreciation & amort.
-1.583
-797
EBIT
2.794
-2.001
Net financials
-759
-2.261
Profit before tax
2.036
-459
Tax
422
-129
Net profit
1.614
-330
Balance sheet
DKK thousands
Item
2013
2012
Total assets
38.824
33.727
Equity
6.876
5.262
Long-term debt
0
0
Short-term debt
31.230
-28.191
Total debt
31.230
-28.191
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9,3 %
This company
2012
2013
Equity ratio
17,7 %
This company
38,2 %
Market median
This company
Market median
54% below market
2012
2013
Return on equity
23,5 %
This company
18,4 %
Market median
This company
Market median
28% above market
2012
2013
Net profit margin (of gross profit)
3,4 %
This company
2012
2013
Asset turnover (of gross profit)
1,21×
This company
2012
2013
Debt / equity
4,65×
This company
0,62×
Market median
This company
Market median
650% above market
2012
2013
Annual reports & filings
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Bodilsen Totalbyg A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
