| Revenue | DKK 1,1M | -82% |
| EBITDA | DKK -2,3M | -11536% |
| Net profit | DKK -2M | -352% |
| Total assets | DKK 7M | -45% |
| Equity | DKK 3,5M | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.011 | -9.358 | 7.238 | 7.862 | 7.024 | 8.185 | 8.595 | 10.123 | 9.904 | 8.811 | 6.196 | 7.788 | 6.284 | 1.141 |
| Staff expenses | -7.649 | -6.705 | -6.608 | -6.370 | -6.402 | -6.485 | -7.382 | -8.866 | -10.937 | -8.874 | -7.238 | -6.342 | -6.303 | -3.416 |
| EBITDA | 1.343 | -2.069 | 611 | 1.392 | 538 | 1.659 | 1.212 | 1.257 | -1.033 | -79 | -1.042 | 1.446 | -20 | -2.276 |
| Depreciation & amort. | 215 | -280 | -287 | -267 | -220 | -206 | -155 | -161 | -223 | -207 | -247 | -281 | -270 | -116 |
| EBIT | 1.128 | -2.350 | 324 | 1.125 | 318 | 1.454 | 1.058 | 1.096 | -1.256 | -286 | -1.289 | 1.165 | -290 | -2.391 |
| Net financials | -424 | -540 | -308 | -260 | -85 | -292 | -28 | -779 | -125 | -129 | -136 | -213 | -195 | -125 |
| Profit before tax | 705 | -1.200 | 16 | 865 | 233 | 1.161 | 1.030 | 317 | -1.381 | -415 | -1.425 | 952 | -485 | -2.517 |
| Tax | 182 | 394 | 8 | 197 | 57 | 328 | 187 | 48 | -330 | -171 | -371 | 211 | -45 | -530 |
| Net profit | 523 | -1.595 | 8 | 667 | 176 | 834 | 843 | 269 | -1.051 | -244 | -1.054 | 741 | -440 | -1.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.373 | 15.451 | 15.145 | 14.446 | 13.631 | 14.679 | 16.351 | 15.538 | 15.989 | 15.200 | 13.561 | 13.002 | 12.617 | 6.970 |
| Equity | 5.536 | 7.031 | 7.039 | 7.206 | 7.382 | 8.216 | 8.459 | 8.228 | 7.177 | 6.933 | 5.878 | 6.619 | 5.479 | 3.493 |
| Long-term debt | 2.140 | -2.017 | 1.883 | 1.823 | 1.674 | 1.556 | 3.124 | 2.664 | 3.080 | 3.193 | 2.973 | 2.737 | 2.483 | 2.131 |
| Short-term debt | 6.336 | -5.648 | 5.460 | 4.456 | 3.557 | 3.688 | 5.050 | 4.794 | 6.088 | 5.475 | 5.354 | 3.951 | 4.873 | 1.891 |
| Total debt | 8.476 | -7.665 | 7.343 | 6.279 | 5.231 | 5.243 | 6.738 | 6.145 | 7.977 | 7.603 | 7.390 | 5.878 | 6.679 | 3.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.J. HOLDING, VORDINGBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jesper Stage | Management | 0 companies |
| Birgitte Stage | Board of Directors | 0 companies |
| Lars Gyldenholm | Board of Directors | 0 companies |
| Charlotte Stage | Board of Directors | 0 companies |
| Harry Stage | Board of Directors | 0 companies |
| Kaj Aage Johannes Hansen | Board of Directors | 0 companies |
| Elvar Kvist Thomsen | Board of Directors | 0 companies |