| Revenue | DKK 697K | -14% |
| EBITDA | DKK 697K | -16% |
| Net profit | DKK 399K | -20% |
| Total assets | DKK 15,5M | +2% |
| Equity | DKK 6,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 650 | 614 | 382 | 350 | 531 | 742 | 593 | 768 | 718 | 525 | 791 | 807 | 697 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 459 | -969 | 382 | 350 | 531 | 811 | 545 | 791 | 451 | 674 | 716 | 832 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 459 | -969 | 382 | 350 | 531 | 811 | 545 | 791 | 451 | 674 | 716 | 832 | 697 |
| Net financials | -69 | -55 | -801 | -85 | -244 | -334 | -460 | -337 | -231 | -211 | -202 | -212 | -216 | -224 |
| Profit before tax | 429 | 404 | -1.770 | 297 | 106 | 197 | 351 | 209 | 560 | 240 | 472 | 504 | 615 | 488 |
| Tax | 104 | 113 | -535 | 87 | 23 | 129 | 73 | 61 | 114 | 88 | 86 | 112 | 115 | 89 |
| Net profit | 325 | 291 | -1.236 | 210 | 83 | 68 | 278 | 148 | 446 | 152 | 386 | 392 | 500 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.402 | 8.590 | 6.886 | 6.897 | 12.590 | 13.099 | 13.915 | 13.900 | 14.022 | 13.949 | 14.553 | 14.603 | 15.190 | 15.510 |
| Equity | 4.505 | 4.748 | 3.464 | 3.674 | 3.757 | 3.825 | 4.103 | 4.251 | 4.697 | 4.849 | 5.234 | 5.627 | 6.127 | 6.526 |
| Long-term debt | 2.060 | 1.913 | 1.778 | 1.583 | 7.227 | 5.755 | 7.592 | 7.573 | 7.471 | 7.457 | 7.328 | 7.248 | 7.158 | 6.971 |
| Short-term debt | 1.494 | 1.564 | 1.644 | 1.640 | 1.605 | 3.501 | 2.217 | 2.059 | 1.841 | 1.644 | 1.990 | 1.729 | 1.906 | 2.014 |
| Total debt | 3.554 | 3.476 | 3.422 | 3.223 | 8.833 | 9.256 | 9.809 | 9.632 | 9.312 | 9.101 | 9.318 | 8.976 | 9.064 | 8.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — | |
OJ Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Otto Julius Sørensen | Management | 0 companies |