| Revenue | DKK -28K | -41% |
| EBITDA | DKK -28K | +41% |
| Net profit | DKK -65K | +97% |
| Total assets | DKK 12K | +31% |
| Equity | DKK -2M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 | -29 | 0 | -48 | -28 |
| Staff expenses | -55 | -11 | -1 | -0 | -0 |
| EBITDA | -41 | -40 | -38 | -48 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -40 | -38 | -48 | -28 |
| Net financials | 299 | -19 | -224 | -1.875 | -37 |
| Profit before tax | 258 | -60 | -261 | -1.923 | -65 |
| Tax | -0 | -5 | -0 | -0 | -0 |
| Net profit | 258 | -54 | -261 | -1.923 | -65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.036 | 1.937 | 1.795 | 9 | 12 |
| Equity | 296 | 242 | -19 | -1.942 | -2.008 |
| Long-term debt | 0 | 0 | 1.800 | 1.934 | 2.001 |
| Short-term debt | 1.740 | 1.696 | 14 | 18 | 19 |
| Total debt | 1.740 | 1.696 | 1.814 | 1.952 | 2.020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JL Audit | Audit | 1997 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 2000 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Laursen | Audit | 0 companies |
| Tina Stenshøj | Board of Directors | 0 companies |
| Birthe Hansen | Board of Directors | 0 companies |
| Ebbe Bouman Hindrup | Board of Directors | 0 companies |
| Henrik Stenshøj | Board of Directors | 0 companies |
| Jan Nymand | Board of Directors | 0 companies |