Riskpilot← Back to searchSign inGet full accessOX-ON A/S
A/SActiveCVR 72265718Kometvej 36Other specialised wholesale n.e.c. · NACE 4689Est. 198351 employees
Revenue 2025
DKK 49,3M
+17% vs 2024
EBITDA margin
41.6%
+18% vs 2024
Equity ratio
87.6%
Financial strength
Net profit 2025
DKK 18,7M
+29% vs 2024
| Revenue | DKK 49,3M | +17% |
| EBITDA | DKK 20,5M | +18% |
| Net profit | DKK 18,7M | +29% |
| Total assets | DKK 215M | +6% |
| Equity | DKK 188,3M | +9% |
| Employees | 51 | — |
Legal name
OX-ON A/S
CVR number
72265718
Legal form
Aktieselskab
NACE code
4689 · Other specialised wholesale n.e.c.
Founded
15. juni 1983
Share capital
DKK 7.700.000
Employees
51 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør, af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse
Company purpose
Selskabets formål er fabrikation, handel, salg af serviceartikler til industrielt brug, finansiering, udlejning og investering samt hermed beslægtet virksomhed.
Address
Kometvej 36
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.000 | 27.595 | 27.221 | — | 29.831 | 40.598 | 42.368 | 42.602 | 56.737 | 49.276 | 45.430 | 41.963 | 49.286 |
| Staff expenses | -17.863 | -18.376 | -17.554 | -18.108 | -16.337 | -21.439 | -24.367 | -21.939 | -23.167 | -22.246 | -23.589 | -24.525 | -28.743 |
| EBITDA | 5.408 | 9.219 | 9.667 | 371 | 13.494 | 19.076 | 18.001 | 20.663 | 33.570 | 27.030 | 21.841 | 17.438 | 20.508 |
| Depreciation & amort. | -343 | -475 | -371 | -362 | -379 | -469 | -594 | -610 | -645 | -592 | -632 | -521 | -405 |
| EBIT | 5.065 | 8.744 | 9.296 | 9 | 13.115 | 18.607 | 17.407 | 20.053 | 32.925 | 26.438 | 21.209 | 16.917 | 20.103 |
| Net financials | 659 | -100 | -2.642 | 694 | 423 | 12 | -972 | -502 | 1.653 | -1.559 | -152 | 1.668 | 3.893 |
| Profit before tax | 5.724 | 8.644 | 6.654 | 8.226 | 13.538 | 18.619 | 16.435 | 19.551 | 34.578 | 24.879 | 21.057 | 18.585 | 23.996 |
| Tax | 1.330 | 2.051 | 1.668 | 1.797 | 2.976 | 4.125 | 3.634 | 4.304 | 7.615 | 5.481 | 4.643 | 4.092 | 5.289 |
| Net profit | 4.394 | 6.593 | 4.986 | 6.429 | 10.562 | 14.494 | 12.801 | 15.247 | 26.963 | 19.398 | 16.414 | 14.493 | 18.707 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.414 | 81.014 | 95.104 | 102.676 | 101.275 | 112.850 | 120.002 | 132.994 | 163.171 | 186.581 | 186.424 | 202.931 | 214.989 |
| Equity | 51.448 | 57.165 | 60.830 | 66.254 | 75.618 | 88.011 | 97.912 | 110.659 | 134.623 | 148.721 | 161.335 | 172.527 | 188.334 |
| Long-term debt | 4.125 | 3.979 | 0 | 0 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.576 | 25.518 | 34.274 | 36.422 | 25.657 | 24.839 | 22.090 | 21.036 | 28.548 | 37.860 | 25.089 | 30.404 | 26.655 |
| Total debt | 28.966 | 23.849 | 34.274 | 36.422 | 25.657 | 24.839 | 22.090 | 22.335 | 28.548 | 37.860 | 25.089 | 30.404 | 26.655 |
EBITDA margin
41.6%
This company
15.8%
Market median
+163% vs market
20132025
Equity ratio
87.6%
This company
38.2%
Market median
+129% vs market
20132025
Return on equity
9.9%
This company
18.4%
Market median
-46% vs market
20132025
Net profit margin
38.0%
This company
8.1%
Market median
+369% vs market
20132025
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
20132025
Debt / equity
0.14×
This company
0.62×
Market median
+77% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2016 | — | — |
FM Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSTITUTIONS HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
INDUSTRI HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PREBEN TERP-NIELSEN A/S
OX-ON A/S Board members of OX-ON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Elbæk Mapouyat | Management | 0 companies |
| Finn Madsen | Management | 0 companies |
| Arne Terp-Nielsen | Board of Directors | 0 companies |
| Søren Kaluzny Terp-Nielsen | Board of Directors | 0 companies |
| Henrik Clausen | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Chairman | 0 companies |
| Jens Christian Terp-Nielsen | Board of Directors | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |