| Revenue | DKK -182K | -12% |
| EBITDA | DKK -535K | +5% |
| Net profit | DKK 1,2M | -58% |
| Total assets | DKK 87,4M | -2% |
| Equity | DKK 84M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.968 | 4.058 | 4.053 | 2.924 | -151 | -119 | -37 | -76 | -117 | -56 | -50 | -88 | -207 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -720 | -358 | -354 |
| EBITDA | 2.723 | 2.806 | 532 | 2.924 | -151 | -119 | -37 | -76 | -117 | -56 | -50 | -809 | -564 | -535 |
| Depreciation & amort. | -68 | -68 | -0 | -0 | -60 | -153 | -153 | -0 | -0 | -0 | -0 | -19 | -117 | -84 |
| EBIT | 2.655 | 2.738 | 532 | 2.924 | -210 | -273 | -191 | -76 | -117 | -56 | -50 | -828 | -681 | -619 |
| Net financials | 6.592 | 3.343 | 7.207 | 21.118 | 1.168 | 2.093 | -5.288 | 6.497 | -4.263 | 4.163 | -5.167 | 2.307 | 5.328 | 2.672 |
| Profit before tax | 9.247 | 6.080 | 7.739 | 24.043 | 958 | 1.820 | -5.479 | 6.420 | -4.380 | 4.107 | -5.217 | 1.479 | 4.647 | 2.053 |
| Tax | 2.389 | 793 | 1.406 | 927 | 1.213 | 1.282 | -313 | 2.068 | 343 | 2.017 | 136 | 1.496 | 1.702 | 805 |
| Net profit | 6.859 | 5.287 | 6.332 | 23.116 | -255 | 538 | -5.166 | 4.353 | -4.722 | 2.090 | -5.353 | -16 | 2.945 | 1.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.317 | 94.517 | 98.970 | 119.842 | 104.601 | 103.595 | 93.281 | 98.633 | 91.839 | 94.696 | 87.537 | 89.950 | 89.310 | 87.433 |
| Equity | 76.086 | 80.373 | 85.205 | 106.449 | 104.231 | 99.769 | 93.257 | 96.651 | 90.929 | 92.019 | 86.552 | 86.418 | 86.784 | 84.031 |
| Long-term debt | 8.910 | 8.863 | 8.863 | 8.863 | 0 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.515 | 475 | 756 | 384 | 371 | 2.544 | 24 | 1.982 | 910 | 2.677 | 985 | 3.532 | 2.526 | 3.362 |
| Total debt | 10.425 | 9.338 | 9.619 | 9.247 | 371 | 3.800 | 24 | 1.982 | 910 | 2.677 | 985 | 3.532 | 2.526 | 3.362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund | Board of Directors | 0 companies |
| Niels Ihlemann | Board of Directors | 0 companies |
| Aase Marie Nexø Sibbern | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Benny Persson | Board of Directors | 0 companies |
| Susanne Sunder | Board of Directors | 0 companies |
| Jørn Kiel | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |
| Carl Johan Olov Nilsson | Board of Directors | 0 companies |