| Revenue | DKK 627K | -52% |
| EBITDA | DKK 562K | +39% |
| Net profit | DKK -387K | -129% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 7,1M | -47% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.290 | 1.429 | 1.538 | 1.298 | 627 |
| Staff expenses | -786 | -808 | -962 | -894 | -65 |
| EBITDA | 504 | 622 | 576 | 404 | 562 |
| Depreciation & amort. | -849 | -684 | -611 | -451 | -200 |
| EBIT | -344 | -62 | -34 | -46 | 362 |
| Net financials | 1.717 | 568 | 1.343 | 1.763 | -854 |
| Profit before tax | 1.373 | 505 | 1.309 | 1.717 | -492 |
| Tax | 286 | 99 | 310 | 379 | -104 |
| Net profit | 1.086 | 406 | 999 | 1.338 | -387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.726 | 14.183 | 14.223 | 15.461 | 15.375 |
| Equity | 15.718 | 13.125 | 13.124 | 13.462 | 7.074 |
| Long-term debt | 369 | 237 | 400 | 264 | 0 |
| Short-term debt | 638 | 822 | 700 | 1.735 | 8.301 |
| Total debt | 1.007 | 1.058 | 1.100 | 1.999 | 8.301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2025 |
| Former (1) | ||
CP Management | Management | 1983 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2005 – 2025 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 0% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Jensen | Management | 0 companies |
| Christian Peter Jensen | Management | 0 companies |
| Freja Sofie Jensen | Board of Directors | 0 companies |
| Ove Søndergaard | Board of Directors | 0 companies |
| Ruth Jensen | Chairman | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Charlotte Søndergaard | Chairman | 0 companies |