| Revenue | DKK -54K | -107% |
| EBITDA | DKK -164K | -130% |
| Net profit | DKK -130K | -130% |
| Total assets | DKK 1,7M | -28% |
| Equity | DKK 1,6M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 228 | 532 | 316 | 440 | 264 | 318 | 257 | 407 | 224 | 323 | 765 | -54 |
| Staff expenses | -163 | -116 | -108 | -108 | -108 | -108 | -107 | -111 | -107 | -112 | -123 | -110 | -110 |
| EBITDA | 12 | -37 | 267 | -796 | 208 | 37 | 95 | 90 | 211 | 16 | 87 | 549 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -37 | 267 | -796 | 208 | 37 | 95 | 68 | 211 | 16 | 87 | 549 | -164 |
| Net financials | 12 | 11 | 8 | -1 | 1 | -1 | -5 | -4 | -7 | -5 | -7 | 7 | 7 |
| Profit before tax | 24 | -26 | 274 | -797 | 209 | 36 | 91 | 64 | 204 | 11 | 80 | 555 | -157 |
| Tax | 7 | -3 | 62 | -187 | 58 | 5 | 21 | 14 | 45 | 2 | 18 | 121 | -27 |
| Net profit | 17 | -23 | 213 | -610 | 151 | 31 | 70 | 50 | 159 | 9 | 62 | 435 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 1.650 | 1.824 | 1.044 | 1.340 | 1.230 | 1.375 | 1.405 | 1.682 | 1.586 | 1.593 | 2.290 | 1.650 |
| Equity | 1.679 | 1.559 | 1.675 | 966 | 1.118 | 1.149 | 1.218 | 1.268 | 1.427 | 1.435 | 1.498 | 1.933 | 1.567 |
| Long-term debt | 9 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 |
| Short-term debt | 142 | 84 | 79 | 78 | 222 | 81 | 156 | 137 | 255 | 150 | 95 | 255 | 83 |
| Total debt | 151 | 84 | 145 | 78 | 222 | 81 | 156 | 137 | 255 | 150 | 95 | 357 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2015 | — | — |
| Audit | 1983 | — | — | |
KZ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HH Audit | Audit | 1983 | — | — |
PD Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Dannebrog Gudmand-Høyer | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karina Zeka Dannebrog Læssøe | Chief Executive Officer | 0 companies |
| Hans Helge Nielsen | Audit | 0 companies |
| Preben Damborg | Audit | 0 companies |