| Revenue | — | — |
| EBITDA | DKK 569K | -3% |
| Net profit | DKK 651K | -8% |
| Total assets | DKK 14,3M | +5% |
| Equity | DKK 11,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | — | — | 1.463 | 1.561 | 1.241 | — | — | — | — | — | — | — |
| Staff expenses | -238 | -259 | -279 | -262 | -291 | -370 | -372 | -403 | -260 | -260 | -285 | -306 | -295 |
| EBITDA | -821 | 385 | 12.599 | 1.202 | 1.270 | 871 | 861 | 438 | 411 | 661 | 858 | 584 | 569 |
| Depreciation & amort. | -0 | -0 | -0 | -349 | -4.194 | -4.194 | -4.194 | -3.844 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -821 | 385 | 12.599 | 852 | -2.923 | -3.323 | -3.333 | -3.406 | 411 | 661 | 858 | 584 | 569 |
| Net financials | 129 | 96 | 167 | 231 | 22 | 119 | 146 | 132 | -21 | 110 | 220 | 379 | 265 |
| Profit before tax | -692 | 481 | 12.766 | 1.083 | -2.902 | -3.204 | -3.186 | -3.273 | 390 | 772 | 1.078 | 963 | 834 |
| Tax | -173 | 120 | 3.129 | 9 | -638 | -704 | -701 | -720 | 86 | 170 | 237 | 260 | 183 |
| Net profit | -519 | 361 | 9.637 | 1.074 | -2.264 | -2.499 | -2.485 | -2.553 | 305 | 602 | 841 | 704 | 651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.498 | 10.645 | 23.174 | 36.287 | 30.046 | 16.121 | 12.474 | 16.939 | 11.261 | 10.172 | 10.972 | 13.570 | 14.295 |
| Equity | 6.721 | 7.081 | 16.718 | 17.792 | 15.528 | 13.029 | 10.544 | 7.991 | 8.296 | 8.898 | 9.739 | 10.442 | 11.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 3.563 | 6.456 | 14.899 | 11.839 | 1.333 | 1.092 | 8.953 | 2.966 | 1.274 | 1.233 | 3.128 | 3.202 |
| Total debt | 1.777 | 3.563 | 6.456 | 14.899 | 11.839 | 1.333 | 1.092 | 8.953 | 2.966 | 1.274 | 1.233 | 3.128 | 3.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy | Deputy | 1983 | — | — |
KK Management | Management | 1983 | — | — |
HB Management | Management | 2003 | — | — |
| Deputy | 1983 | — | — | |
EN Deputy | Deputy | 2003 | — | — |
HF Management | Management | 1999 | — | — |
CH Deputy | Deputy | 1983 | — | — |
MJ Deputy | Deputy | 2001 | — | — |
PJ Deputy | Deputy | 1983 | — | — |
JJ Deputy | Deputy | 2001 | — | — |
LJ Deputy | Deputy | 1983 | — | — |
AL Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2022 | — | — | |
OK | Board of Directors | 2003 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.A. INVEST OG UDVIKLING A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Henriksen | Deputy | 0 companies |
| Klaus Kristian Regeur | Management | 0 companies |
| Henrik Bruun | Management | 0 companies |
| Andreas Henrik Hjalmarsson Petersen | Deputy | 0 companies |
| Ea Nielsen | Deputy | 0 companies |
| Henrik Fabricius | Management | 0 companies |
| Charlotte Hoff | Deputy | 0 companies |
| Martin Johnsen | Deputy | 0 companies |
| Pernille Jensen | Deputy | 0 companies |
| Jesper Johansen | Deputy | 0 companies |
| Lars Jensen | Deputy | 0 companies |
| Allan Lamberth Giese | Management | 0 companies |
| Poul Erik Christensen | Deputy Chairman | 0 companies |
| Lars Christian Pallesen | Chairman | 0 companies |
| Arne Preben Rask | Board of Directors | 0 companies |
| Lene Kæstel | Board of Directors | 0 companies |
| Steffen Bo Asbjørn de Teilman Hald | Deputy Chairman | 0 companies |
| Tue Askaa | Board of Directors | 0 companies |
| Jørgen Gøsta Berger | Board of Directors | 0 companies |
| Susanne Bendixen | Board of Directors | 0 companies |
| Jørgen Beck-Jørgensen | Board of Directors | 0 companies |
| Niels Hamborg Jensen | Board of Directors | 0 companies |
| Thomas Christen Kragskov | Board of Directors | 0 companies |
| Dorte Kamp Teglgård | Board of Directors | 0 companies |
| Ole Krog | Board of Directors | 0 companies |
| Jonas Arendal Grønskov | Board of Directors | 0 companies |
| Peter John Kielgast | Board of Directors | 0 companies |
| Ute Pørksen | Board of Directors | 0 companies |
| Dan Asmussen | Chairman | 0 companies |
| Henning Michael Adrian | Board of Directors | 0 companies |
| Poul Henning Due | Board of Directors | 0 companies |
| Bjarne Hvitfeld | Board of Directors | 0 companies |
| Helle Steen Sørensen | Board of Directors | 0 companies |
| Hans Ulrik Schaffalitzky de Muckadell | Chairman | 0 companies |
| Lene Hübertz Olesen | Chairman | 0 companies |
| Anders Kretzschmar | Chairman | 0 companies |
| Charlotte Brun Sørensen | Board of Directors | 0 companies |
| Ellen Simonsen Jensen | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Carsten Dueholm Nørgaard | Board of Directors | 0 companies |
| Helge Tovborg-Jensen | Deputy Chairman | 0 companies |
| Poul Viggo Henningsen | Board of Directors | 0 companies |
| Hans Christian Thorstensen | Board of Directors | 0 companies |
| Paul Bundgaard | Chairman | 0 companies |
| Mia Bendix Andersen | Board of Directors | 0 companies |
| Steen Mejlgaard | Deputy Chairman | 0 companies |
| Jakob Bjørnholt Tjelum | Board of Directors | 0 companies |
| Niels Bøttger-Rasmussen | Board of Directors | 0 companies |