| Revenue | DKK 1,2M | -30% |
| EBITDA | DKK 328K | +54% |
| Net profit | DKK 89K | -47% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,4M | +6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.656 | 1.722 | 1.665 | 1.173 |
| Staff expenses | -2.637 | -1.975 | -1.451 | -845 |
| EBITDA | -981 | -253 | 214 | 328 |
| Depreciation & amort. | -16 | -66 | -69 | -212 |
| EBIT | -997 | -319 | 145 | 117 |
| Net financials | -2.068 | -66 | 21 | -28 |
| Profit before tax | -3.065 | -385 | 166 | 89 |
| Tax | 718 | 100 | -0 | -0 |
| Net profit | -3.783 | -485 | 166 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.692 | 1.213 | 1.017 | 0 |
| Equity | -1.179 | -1.663 | -1.497 | -1.409 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.871 | 2.876 | 2.514 | 1.409 |
| Total debt | 2.871 | 2.876 | 2.514 | 1.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 1983 | — | — |
| Audit | 1997 | — | — | |
| Audit | 1983 | — | — | |
ME Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLT Holding Aarhus ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lynge Thomsen | Management | 0 companies |
| Revisionsfirmaet Villy Pedersen | Audit | 0 companies |
| Revisionsfirmaet Villy Pedersen | Audit | 0 companies |
| Mogens Esben Lynge Thomsen | Management | 0 companies |
| Christian Espern Thomsen | Board of Directors | 0 companies |
| Hanne Elmegaard Thomsen | Board of Directors | 0 companies |
| Eva Bitten Thomsen | Board of Directors | 0 companies |
| Per Quistgaard Ovesen | Chairman | 0 companies |