| Revenue | DKK 1M | +45% |
| EBITDA | DKK 5K | +102% |
| Net profit | DKK 131K | -80% |
| Total assets | DKK 31,1M | +0% |
| Equity | DKK 28,4M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.805 | 267 | -15 | 208 | 356 | 370 | 713 | 930 | 871 | 813 | 1.074 | 775 | 700 | 1.017 |
| Staff expenses | -2.672 | -856 | -762 | -728 | -632 | -659 | -777 | -715 | -736 | -677 | -737 | -814 | -934 | -1.012 |
| EBITDA | 11.035 | -589 | -777 | -519 | -276 | -288 | -64 | 215 | 136 | 135 | 337 | 1.382 | -234 | 5 |
| Depreciation & amort. | 5.451 | -387 | -388 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.584 | -976 | -1.165 | -607 | -276 | -288 | -64 | 215 | 136 | 135 | 337 | 1.382 | -234 | 5 |
| Net financials | -234 | 500 | 491 | 281 | -98 | 859 | 314 | 253 | -117 | 1.687 | -1.572 | 573 | 1.063 | 163 |
| Profit before tax | 5.351 | -116 | -334 | -96 | -210 | 570 | 250 | 468 | 19 | 1.823 | -1.234 | 1.956 | 830 | 168 |
| Tax | 1.312 | 180 | 170 | 115 | 82 | 126 | 55 | 103 | 4 | 401 | -271 | 426 | 184 | 37 |
| Net profit | 4.038 | -296 | -504 | -211 | -292 | 444 | 195 | 365 | 15 | 1.421 | -963 | 1.530 | 646 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.034 | 13.486 | 10.719 | 10.511 | 30.315 | 30.816 | 30.938 | 31.334 | 30.997 | 32.335 | 30.185 | 31.399 | 31.248 | 31.146 |
| Equity | 11.169 | 10.873 | 10.369 | 10.158 | 28.458 | 28.801 | 28.892 | 29.151 | 28.758 | 29.768 | 28.005 | 28.735 | 28.381 | 28.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.665 | 2.593 | 350 | 353 | 534 | 566 | 542 | 576 | 628 | 645 | 529 | 604 | 732 | 584 |
| Total debt | 4.665 | 2.593 | 350 | 353 | 534 | 566 | 542 | 576 | 628 | 645 | 529 | 604 | 732 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
ORVAD HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Orvad | Chairman | 0 companies |
| Gerda Harriet Orvad | Board of Directors | 0 companies |
| Steffen Orvad | Board of Directors | 0 companies |
| Henrik Orvad | Board of Directors | 0 companies |