| Revenue | DKK -35K | +10% |
| EBITDA | DKK -35K | -10% |
| Net profit | DKK 1,9M | +252% |
| Total assets | DKK 31,3M | +5% |
| Equity | DKK 22,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | -33 | -36 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -33 | -36 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -33 | -36 | -32 | -35 |
| Net financials | 4.595 | -65 | 2.040 | -1.498 | 1.708 |
| Profit before tax | 4.560 | -98 | 2.004 | -1.530 | 1.673 |
| Tax | 333 | -151 | 351 | -297 | -202 |
| Net profit | 4.227 | 53 | 1.653 | -1.233 | 1.875 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.378 | 29.783 | 32.251 | 29.901 | 31.292 |
| Equity | 23.931 | 21.484 | 23.138 | 20.405 | 22.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.447 | 8.299 | 9.113 | 9.496 | 9.012 |
| Total debt | 6.447 | 8.299 | 9.113 | 9.496 | 9.012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 1983 |
| Former (2) | ||
HM Audit | Audit | 1999 – 2008 |
| Audit | 1983 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1983 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 1983 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myhre | Audit | 0 companies |
| Poul Emil Mikkelsen | Management | 0 companies |
| Reg.revisor Jan Eckhoff Overgaard Andersen | Audit | 0 companies |
| Birte Skov Vildrik | Board of Directors | 0 companies |
| Anne Grethe Skov Mikkelsen | Board of Directors | 0 companies |
| Carsten Thammarak Bjørk | Board of Directors | 0 companies |
| Lone Frederikke Josefine Skov Mikkelsen | Board of Directors | 0 companies |