| Revenue | DKK -192K | +6604% |
| EBITDA | DKK -192K | -6604% |
| Net profit | DKK -1,4M | -153% |
| Total assets | DKK 20,9M | -6% |
| Equity | DKK 20,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 90 | — | — | 7 | -132 | -107 | -110 | -105 | -87 | 11 | -204 | -3 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 337 | 0 | 0 | 7 | -132 | -107 | -110 | -105 | -87 | 11 | -204 | -3 | -192 |
| Depreciation & amort. | -82 | -124 | -0 | -0 | -54 | -48 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 131 | 213 | 0 | 0 | -46 | -179 | -142 | -145 | -139 | -121 | -23 | -238 | -37 | -226 |
| Net financials | 0 | 0 | 0 | 0 | 97 | 974 | 204 | 403 | 498 | 1.672 | -1.327 | 1.510 | 3.358 | -1.507 |
| Profit before tax | -539 | -252 | 0 | 0 | 50 | 794 | 62 | 258 | 359 | 1.551 | -1.350 | 1.272 | 3.321 | -1.734 |
| Tax | -108 | -78 | -0 | -0 | 11 | 160 | 18 | 61 | 84 | 354 | -12 | -0 | 742 | -374 |
| Net profit | -431 | -174 | 0 | 0 | 40 | 634 | 45 | 197 | 275 | 1.197 | -1.339 | 1.272 | 2.579 | -1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.728 | 16.868 | 0 | 0 | 17.721 | 18.325 | 18.163 | 18.269 | 18.421 | 19.793 | 18.236 | 19.213 | 22.337 | 20.891 |
| Equity | 16.497 | 16.574 | 0 | 0 | 17.572 | 18.206 | 18.148 | 18.239 | 18.406 | 19.492 | 18.040 | 19.198 | 21.638 | 20.156 |
| Long-term debt | -108 | -175 | 0 | 0 | 0 | 104 | 0 | 15 | 0 | 286 | 0 | 0 | 671 | 0 |
| Short-term debt | -123 | -119 | 0 | 0 | 149 | 15 | 15 | 16 | 16 | 16 | 196 | 15 | 28 | 734 |
| Total debt | -231 | -294 | 0 | 0 | 149 | 119 | 15 | 30 | 16 | 302 | 196 | 15 | 699 | 734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|