| Revenue | DKK 849K | — |
| EBITDA | DKK 849K | -1% |
| Net profit | DKK -35K | -104% |
| Total assets | DKK 14,6M | -3% |
| Equity | DKK 14,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -75 | -18 | -261 | 140 | 532 | — | — | — | — | — | — | — | 849 |
| Staff expenses | -155 | -200 | -205 | -205 | -5 | -5 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -248 | -275 | -247 | 54 | 122 | 507 | 576 | 832 | 827 | 863 | 787 | 842 | 861 | 849 |
| Depreciation & amort. | -153 | -105 | -89 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -402 | -380 | -336 | -7 | 122 | 507 | 576 | 832 | 827 | 863 | 787 | 842 | 861 | 849 |
| Net financials | 627 | 647 | 537 | 792 | -128 | 598 | 114 | 1.702 | 1.310 | 2.111 | 911 | 1.675 | 987 | -240 |
| Profit before tax | 225 | 266 | 201 | 785 | -7 | 1.105 | 100 | 1.689 | 1.296 | 2.100 | 902 | 1.664 | 979 | -249 |
| Tax | 58 | 58 | 74 | 115 | -25 | 125 | -105 | 186 | 97 | 269 | -3 | 178 | 30 | -214 |
| Net profit | 168 | 208 | 126 | 670 | 18 | 980 | 205 | 1.503 | 1.199 | 1.831 | 905 | 1.485 | 948 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.479 | 6.580 | 6.522 | 7.098 | 6.621 | 9.523 | 9.626 | 10.501 | 11.555 | 13.372 | 14.498 | 14.072 | 15.101 | 14.601 |
| Equity | 6.236 | 6.344 | 6.370 | 6.690 | 6.509 | 7.439 | 7.593 | 9.046 | 10.185 | 11.916 | 12.672 | 13.957 | 14.705 | 14.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 235 | 152 | 408 | 113 | 2.085 | 2.032 | 1.455 | 1.369 | 1.456 | 1.826 | 114 | 396 | 0 |
| Total debt | 243 | 235 | 152 | 408 | 113 | 2.085 | 2.032 | 1.455 | 1.369 | 1.456 | 1.826 | 114 | 396 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1983 | — | — |
HE | Audit | 1983 | — | — |
EH Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jacobsen | Management | 0 companies |
| Hans Erik Musak Pedersen | Audit | 0 companies |
| Elise Helding Jacobsen | Management | 0 companies |