| Revenue | DKK 36K | — |
| EBITDA | DKK 36K | +21% |
| Net profit | DKK 27K | +22% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 943K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 60 | 60 | 35 | 39 | 35 | — | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 45 | 51 | 43 | 36 | 29 | 34 | 35 | 38 | 35 | 39 | 35 | 30 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 45 | 51 | 43 | 36 | 29 | 34 | 35 | 38 | 35 | 39 | 35 | 30 | 36 |
| Net financials | -13 | -10 | -6 | -2 | -1 | -1 | 21 | -1 | -1 | -0 | -1 | -1 | -1 | -1 |
| Profit before tax | 44 | 35 | 46 | 41 | 35 | 28 | 55 | 34 | 38 | 35 | 38 | 34 | 29 | 35 |
| Tax | 11 | 9 | 12 | 10 | 8 | 6 | 10 | 8 | 8 | 8 | 8 | 7 | 6 | 8 |
| Net profit | 33 | 26 | 34 | 31 | 27 | 22 | 45 | 27 | 29 | 27 | 30 | 27 | 23 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 1.110 | 1.111 | 1.111 | 1.113 | 1.112 | 1.105 | 1.105 | 1.105 | 1.105 | 1.116 | 1.116 | 1.116 | 1.117 |
| Equity | 911 | 760 | 797 | 839 | 877 | 902 | 928 | 937 | 949 | 948 | 950 | 949 | 944 | 943 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 200 | 166 | 135 | 110 | 87 | 55 | 49 | 39 | 42 | 53 | 57 | 65 | 67 |
| Total debt | 196 | 200 | 166 | 135 | 110 | 87 | 55 | 49 | 39 | 42 | 53 | 57 | 65 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET BENT PEDERSEN RY ApS | Audit | 0 companies |
| Gudrun Brændgaard Sørensen | Board of Directors | 0 companies |
| Bodil Bjerre Mikkelsen | Board of Directors | 0 companies |
| Gunner Mikkelsen | Board of Directors | 0 companies |