| Revenue | DKK -83K | +52% |
| EBITDA | DKK -179K | -19% |
| Net profit | DKK 42K | -95% |
| Total assets | DKK 9,3M | -1% |
| Equity | DKK 9,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -62 | -195 | -57 | -63 | -61 | -91 | -80 | -91 | -73 | 1.043 | -96 | -55 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -96 | -96 |
| EBITDA | -180 | 350 | 730 | -57 | -63 | -61 | -91 | -80 | -91 | -73 | 1.043 | -144 | -151 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -19 | -19 | -20 |
| EBIT | -180 | 350 | 730 | -57 | -63 | -61 | -91 | -80 | -91 | -73 | 1.028 | -162 | -169 | -200 |
| Net financials | 65 | 790 | -88 | 645 | 463 | 483 | 419 | 390 | 493 | 729 | 466 | 657 | 941 | 241 |
| Profit before tax | -115 | 1.140 | 642 | 588 | 401 | 422 | 328 | 310 | 402 | 656 | 1.494 | 495 | 772 | 42 |
| Tax | -90 | -14 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 1.154 | 587 | 588 | 401 | 422 | 328 | 310 | 402 | 656 | 1.494 | 495 | 772 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.921 | 7.192 | 6.483 | 6.570 | 6.471 | 6.545 | 6.390 | 6.389 | 6.684 | 7.231 | 8.525 | 8.913 | 9.386 | 9.307 |
| Equity | — | 6.581 | 5.958 | 6.045 | 6.446 | 6.518 | 6.346 | 6.356 | 6.650 | 7.196 | 8.490 | 8.870 | 9.342 | 9.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 111 | 25 | 25 | 25 | 27 | 43 | 34 | 35 | 35 | 35 | 42 | 44 | 45 |
| Total debt | 409 | 111 | 25 | 525 | 25 | 27 | 43 | 34 | 35 | 35 | 35 | 42 | 44 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ri | Audit | 1983 | — | — |
JE Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Randers | Audit | 0 companies |
| Jørgen Ejvind Petersen | Management | 0 companies |