| Revenue | DKK 10,4M | +22% |
| EBITDA | DKK 2,5M | +89% |
| Net profit | DKK 1,8M | +111% |
| Total assets | DKK 7,2M | +19% |
| Equity | DKK 3,8M | +31% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.694 | 8.334 | 9.336 | 8.580 | 10.427 |
| Staff expenses | -6.850 | -6.906 | -7.165 | -7.230 | -7.878 |
| EBITDA | 844 | 1.428 | 2.171 | 1.350 | 2.549 |
| Depreciation & amort. | -144 | -148 | -163 | -193 | -159 |
| EBIT | 700 | 1.280 | 2.008 | 1.157 | 2.390 |
| Net financials | 1 | -5 | -9 | -67 | -86 |
| Profit before tax | 697 | 1.274 | 1.999 | 1.089 | 2.304 |
| Tax | 155 | 281 | 443 | 241 | 512 |
| Net profit | 543 | 994 | 1.556 | 848 | 1.793 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.325 | 5.644 | 7.028 | 6.056 | 7.195 |
| Equity | 2.543 | 2.994 | 3.550 | 2.898 | 3.793 |
| Long-term debt | 0 | 0 | 0 | 322 | 243 |
| Short-term debt | 2.782 | 2.650 | 3.478 | 2.836 | 3.160 |
| Total debt | 2.782 | 2.650 | 3.478 | 3.158 | 3.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2025 |
| Former (2) | ||
HL | Audit | 1983 – 1992 |
BA Management | Management | 1983 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 1983 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 1983 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Leif Oksvang Hansen | Audit | 0 companies |
| Bjarne Andreasen | Management | 0 companies |
| Jens Ditlev Meinertz | Management | 0 companies |
| Thorvald Christensen | Board of Directors | 0 companies |
| René Truels Sørensen | Board of Directors | 0 companies |
| Viggo Sørensen | Board of Directors | 0 companies |
| Tove Sørensen | Board of Directors | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |