| Revenue | DKK -53K | +5% |
| EBITDA | DKK -473K | -2% |
| Net profit | DKK -3K | -155% |
| Total assets | DKK 22M | -4% |
| Equity | DKK 19,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -60 | -54 | -50 | -53 |
| Staff expenses | -200 | -300 | -360 | -415 | -420 |
| EBITDA | -217 | -360 | -414 | -465 | -473 |
| Depreciation & amort. | -7 | -29 | -29 | -29 | -29 |
| EBIT | -224 | -389 | -443 | -494 | -502 |
| Net financials | 256 | 344 | 544 | 511 | 507 |
| Profit before tax | 32 | -45 | 101 | 16 | 5 |
| Tax | 9 | -3 | 29 | 11 | 8 |
| Net profit | 23 | -42 | 71 | 6 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.778 | 22.776 | 22.895 | 22.938 | 21.976 |
| Equity | 19.585 | 19.429 | 19.382 | 19.266 | 19.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.192 | 3.347 | 3.513 | 3.672 | 2.849 |
| Total debt | 3.192 | 3.347 | 3.513 | 3.672 | 2.849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
| Audit | 1983 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 1983 – 1997 | |
| Board of Directors | 1997 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Sven Arne Pedersen | Audit | 0 companies |
| Birgitte Ane Dahl | Chief Executive Officer | 0 companies |
| Else Margrethe Dahl | Board of Directors | 0 companies |
| Tina Dahl | Board of Directors | 0 companies |
| Hanne Dahl | Board of Directors | 0 companies |
| Svend-Erik Oppelstrup Dahl | Board of Directors | 0 companies |
| Sven Johansen | Board of Directors | 0 companies |