| Revenue | DKK 1,7M | +7% |
| EBITDA | DKK 573K | +27% |
| Net profit | DKK 242K | +14% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 1,5M | +19% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.869 | 1.479 | 722 | 508 | -1.729 | 960 | 787 | 882 | 821 | 919 | 1.032 | 1.246 | 1.620 | 1.732 |
| Staff expenses | -1.109 | -1.116 | -1.012 | -893 | -781 | -832 | -888 | -880 | -893 | -866 | -912 | -1.016 | -1.169 | -1.159 |
| EBITDA | 540 | 363 | -289 | -386 | -2.510 | 127 | -101 | 2 | -73 | 53 | 120 | 226 | 451 | 573 |
| Depreciation & amort. | -286 | -236 | -106 | -99 | -99 | -66 | -68 | -68 | -68 | -68 | -68 | -68 | -101 | -133 |
| EBIT | 254 | 127 | -395 | -485 | -2.610 | 61 | -169 | -66 | -141 | -15 | 52 | 158 | 350 | 440 |
| Net financials | -346 | -310 | -59 | -183 | -238 | 246 | 256 | 223 | 244 | 226 | -81 | -120 | -137 | -198 |
| Profit before tax | -91 | -183 | -454 | -302 | -2.371 | 307 | 87 | 157 | 103 | 211 | -29 | 38 | 213 | 242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | -183 | -454 | -302 | -2.371 | 307 | 87 | 157 | 103 | 211 | -29 | 38 | 213 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.192 | 6.989 | 6.905 | 6.775 | 6.777 | 6.701 | 6.479 | 6.368 | 6.253 | 6.158 | 6.254 | 6.138 | 7.996 | 7.885 |
| Equity | -75 | -258 | -277 | -72 | 202 | 509 | 596 | 753 | 856 | 1.067 | 1.038 | 1.076 | 1.289 | 1.531 |
| Long-term debt | 6.399 | 6.333 | 6.156 | 5.836 | 5.547 | 5.163 | 4.901 | 4.601 | 4.312 | 4.021 | 4.111 | 3.817 | 5.521 | 5.019 |
| Short-term debt | 869 | 915 | 1.026 | 1.011 | 1.029 | 1.030 | 982 | 1.015 | 1.085 | 1.071 | 1.105 | 1.246 | 1.186 | 1.335 |
| Total debt | 7.268 | 7.248 | 7.181 | 6.847 | 6.576 | 6.192 | 5.883 | 5.615 | 5.397 | 5.091 | 5.216 | 5.062 | 6.707 | 6.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Juul Jensen | Audit | 0 companies |
| Benny Andersen | Deputy Chairman | 0 companies |
| Mette Nygaard Larsen | Board of Directors | 0 companies |
| Christian Gæmelke | Board of Directors | 0 companies |
| Lasse Dahl Sørensen | Chairman | 0 companies |
| Knud Bonde | Board of Directors | 0 companies |
| John Grendslev | Board of Directors | 0 companies |
| Jens Ove Mikkelsen Degn | Board of Directors | 0 companies |
| Anker Høgh Rasmussen | Board of Directors | 0 companies |
| Arne Christensen | Chairman | 0 companies |
| Marianne Boe Eriksen | Board of Directors | 0 companies |
| Katrine Juel Høgh | Board of Directors | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Grethe Meier | Board of Directors | 0 companies |
| Klaus Bilde Højlund | Board of Directors | 0 companies |
| Keld Søgaard Højlund | Board of Directors | 0 companies |
| Finn Kirkegaard | Deputy Chairman | 0 companies |
| Elna Andersen | Board of Directors | 0 companies |
| Jakob Hauberg Nielsen | Board of Directors | 0 companies |
| Kaja Petra Mikkelsen | Board of Directors | 0 companies |
| Steve Skaarup | Board of Directors | 0 companies |
| Anders Sloth Gammelgaard | Board of Directors | 0 companies |
| Kent Schmidt Højlund | Deputy Chairman | 0 companies |
| Gert Jacobsen | Board of Directors | 0 companies |
| Klavs Nicolaisen | Board of Directors | 0 companies |
| Gert Kristensen | Board of Directors | 0 companies |
| Steen Bast Kristjansen | Deputy Chairman | 0 companies |