| Revenue | DKK 1,3M | -60% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK 611K | -79% |
| Total assets | DKK 16,7M | -5% |
| Equity | DKK 7,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.973 | 2.891 | 2.626 | 1.124 | 1.126 | 1.128 | 1.521 | 2.000 | 1.971 | 1.874 | 1.965 | 1.993 | 3.209 | 1.275 |
| Staff expenses | -604 | -512 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -144 |
| EBITDA | -6.739 | 1.665 | 2.560 | 1.138 | 1.085 | -2.415 | 1.521 | 2.200 | 1.899 | 1.849 | 1.950 | 2.044 | 2.882 | 1.176 |
| Depreciation & amort. | -794 | -794 | -328 | -49 | -6 | -6 | -2 | -8 | -8 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -7.533 | 871 | 2.232 | 1.089 | 1.079 | -2.421 | 1.519 | 2.191 | 1.891 | 1.843 | 1.950 | 2.044 | 2.882 | 1.176 |
| Net financials | -983 | -1.105 | -1.568 | -1.067 | -995 | -2.271 | -580 | -749 | -689 | -556 | -293 | -278 | 719 | -388 |
| Profit before tax | -8.516 | -233 | 664 | 22 | 84 | -4.692 | 939 | 1.442 | 1.202 | 1.287 | 1.657 | 1.766 | 3.601 | 788 |
| Tax | -2.152 | -512 | -107 | -363 | -31 | -675 | 123 | 318 | 264 | 284 | 366 | 391 | 673 | 177 |
| Net profit | -6.364 | 279 | 771 | 385 | 114 | -4.017 | 816 | 1.124 | 937 | 1.003 | 1.291 | 1.375 | 2.927 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.219 | 26.289 | 26.843 | 25.593 | 24.495 | 18.199 | 18.267 | 18.475 | 18.903 | 18.692 | 18.537 | 18.795 | 17.533 | 16.703 |
| Equity | 1.627 | 1.906 | 2.677 | 3.062 | 3.176 | -754 | 62 | 1.186 | 2.123 | 3.126 | 4.078 | 5.111 | 7.562 | 7.603 |
| Long-term debt | 19.453 | 19.174 | 19.455 | 18.344 | 17.148 | 15.831 | 14.972 | 13.676 | 12.721 | 11.403 | 10.679 | 9.613 | 6.235 | 5.980 |
| Short-term debt | 2.422 | 1.906 | 1.644 | 1.484 | 1.867 | 1.494 | 1.483 | 1.652 | 1.989 | 1.971 | 1.488 | 1.688 | 1.406 | 730 |
| Total debt | 21.875 | 21.081 | 21.100 | 19.828 | 19.015 | 17.325 | 16.454 | 15.328 | 14.710 | 13.373 | 12.167 | 11.301 | 7.641 | 6.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Justesen holding 2017 ApS | Company | 50.0% | 50.0% | 2022 |
Lars Justesen holding 2017 ApS | Company | 50.0% | 50.0% | 2022 |
Afv. Selskabet CGF af 28. november 2017 A/S | Company | 100.0% | 100.0% | 2001 |
J.J. HOLDING RANDERS ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heegaard Justesen | Management | 0 companies |
| Lars Heegaard Justesen | Board of Directors | 0 companies |
| Jytte Heegaard Bailum | Board of Directors | 0 companies |
| Gitte Heegaard Amby | Board of Directors | 0 companies |
| Jørn Christian Justesen | Board of Directors | 0 companies |