| Revenue | DKK 216K | -29% |
| EBITDA | DKK -11K | +64% |
| Net profit | DKK -20K | +26% |
| Total assets | DKK 358K | -15% |
| Equity | DKK 48K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 483 | 1.812 | 405 | 1.530 | 1.403 | 372 | 463 | 554 | 768 | 480 | 295 | 306 | 216 |
| Staff expenses | -567 | -526 | -492 | -370 | -151 | -182 | -363 | -352 | -304 | -356 | -374 | -365 | -338 | -227 |
| EBITDA | 438 | -43 | 31 | 36 | 273 | 1.221 | 8 | 111 | 250 | 412 | 106 | -69 | -31 | -11 |
| Depreciation & amort. | -29 | -6 | -6 | -7 | -16 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 409 | -49 | 24 | 29 | 256 | 1.216 | 8 | 111 | 250 | 412 | 106 | -69 | -31 | -11 |
| Net financials | -0 | 14 | 15 | 32 | -4 | 16 | -3 | 0 | 3 | 11 | 9 | -1 | -4 | -14 |
| Profit before tax | 409 | -35 | 39 | 61 | 252 | 1.231 | 6 | 112 | 253 | 423 | 115 | -71 | -35 | -25 |
| Tax | 105 | -8 | 10 | 14 | 55 | 276 | 1 | 25 | 56 | 93 | 26 | -15 | -8 | -5 |
| Net profit | 303 | -27 | 30 | 47 | 197 | 956 | 4 | 87 | 197 | 330 | 89 | -56 | -28 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 484 | 622 | 870 | 836 | 1.853 | 366 | 450 | 803 | 892 | 535 | 448 | 419 | 358 |
| Equity | 524 | 347 | 377 | 424 | 421 | 1.081 | 129 | 216 | 323 | 463 | 252 | 146 | 69 | 48 |
| Long-term debt | -14 | -6 | -6 | -6 | 61 | 0 | 0 | 0 | 56 | 93 | 26 | 0 | 0 | 0 |
| Short-term debt | 440 | 131 | 239 | 441 | 354 | 772 | 237 | 234 | 424 | 336 | 257 | 302 | 351 | 310 |
| Total debt | 440 | 131 | 239 | 441 | 415 | 772 | 237 | 234 | 480 | 429 | 283 | 302 | 351 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Management | Management | 1983 | — | — |
AS Management | Management | 2003 | — | — |
VR Audit | Audit | 1983 | — | — |
RB Management | Management | 2017 | — | — |
JM Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMB Group Holding ApS | Company | 100.0% | 100.0% | 2017 |
AMMA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Myrtoft | Management | 0 companies |
| Anette Skjødt | Management | 0 companies |
| Vagn Rosendal Bank | Audit | 0 companies |
| Rikke Bøgelund | Management | 0 companies |
| Johannes Myrtoft | Management | 0 companies |
| Morten Skjødt | Board of Directors | 0 companies |