| Revenue | DKK 639K | -7% |
| EBITDA | DKK 44K | -57% |
| Net profit | DKK 8K | -79% |
| Total assets | DKK 800K | -23% |
| Equity | DKK 600K | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.055 | 2.539 | 2.371 | 2.169 | 2.369 | 1.991 | 2.132 | 2.003 | 2.927 | 671 | 671 | 689 | 639 |
| Staff expenses | -1.390 | -1.340 | -1.433 | -1.287 | -1.266 | -1.107 | -1.030 | -955 | -1.062 | -953 | -538 | -587 | -595 |
| EBITDA | 1.665 | 1.199 | 938 | 882 | 1.102 | 884 | 1.102 | 1.049 | 1.865 | -282 | 133 | 103 | 44 |
| Depreciation & amort. | -57 | -60 | -60 | -55 | -45 | -65 | -64 | -71 | -18 | -59 | -59 | -58 | -50 |
| EBIT | 1.608 | 1.139 | 878 | 826 | 1.058 | 820 | 1.039 | 978 | 1.846 | -341 | 73 | 45 | -6 |
| Net financials | 44 | -26 | 19 | -1 | 16 | 15 | -16 | 21 | 46 | 5 | -34 | 1 | 17 |
| Profit before tax | 1.652 | 1.113 | 898 | 825 | 1.074 | 834 | 1.023 | 998 | 1.892 | -336 | 40 | 47 | 11 |
| Tax | 415 | 282 | 223 | 197 | 242 | 182 | 225 | 222 | 417 | -73 | 9 | 11 | 3 |
| Net profit | 1.237 | 831 | 675 | 628 | 832 | 652 | 797 | 777 | 1.476 | -263 | 30 | 36 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.853 | 4.106 | 3.701 | 3.491 | 3.807 | 3.753 | 3.855 | 3.452 | 3.568 | 1.092 | 957 | 1.035 | 800 |
| Equity | 2.645 | 2.477 | 2.252 | 2.280 | 3.113 | 2.965 | 3.262 | 2.639 | 2.714 | 626 | 656 | 692 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.196 | 1.625 | 1.449 | 1.210 | 678 | 776 | 584 | 811 | 636 | 399 | 246 | 301 | 169 |
| Total debt | 2.196 | 1.625 | 1.449 | 1.210 | 678 | 776 | 584 | 811 | 636 | 399 | 246 | 301 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1983 | — | — |
BR Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBK HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Bækdahl | Management | 0 companies |
| B.F. Revision | Audit | 0 companies |