| Revenue | DKK -102K | +87% |
| EBITDA | DKK -102K | -87% |
| Net profit | DKK -78K | -90% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 524K | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 456 | -161 | 39 | -54 | -102 |
| Staff expenses | -489 | -189 | -245 | -0 | -0 |
| EBITDA | -33 | -349 | -206 | -54 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -349 | -206 | -54 | -102 |
| Net financials | 1.519 | 161 | -7 | 2 | 2 |
| Profit before tax | 1.486 | -188 | -213 | -53 | -100 |
| Tax | 327 | -41 | -47 | -12 | -22 |
| Net profit | 1.159 | -147 | -166 | -41 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.002 | 1.667 | 1.439 | 1.219 | 1.132 |
| Equity | 2.956 | 1.309 | 643 | 601 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.046 | 358 | 796 | 618 | 609 |
| Total debt | 2.046 | 358 | 796 | 618 | 609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2022 |
| Former (3) | ||
KS Management | Management | 2016 – 2022 |
LA Management | Management | 1983 – 2016 |
KK Management | Management | 1983 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Strøm Nielsen | Management | 0 companies |
| Jesper Ovesen | Management | 0 companies |
| Lissy Andersen | Management | 0 companies |
| Kurt Kuntz Andersen | Management | 0 companies |