| Revenue | DKK -5K | +56% |
| EBITDA | DKK -5K | -56% |
| Net profit | DKK -5K | -55% |
| Total assets | DKK 22K | -19% |
| Equity | DKK 17K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 462 | 1.012 | -6 | 33 | -7 | -7 | -7 | -6 | -2 | -3 | -5 |
| Staff expenses | -1.150 | -1.087 | -594 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -474 | -626 | 418 | -17 | 33 | -7 | -7 | -7 | -6 | -2 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -474 | -626 | 418 | -17 | 33 | -7 | -7 | -7 | -6 | -2 | -3 | -5 |
| Net financials | 157 | 147 | 119 | 57 | 58 | 56 | 56 | -2.721 | -1.631 | -2 | -0 | 0 |
| Profit before tax | -158 | -479 | 537 | 40 | 91 | 49 | 49 | -2.728 | -1.636 | -4 | -3 | -5 |
| Tax | 80 | -120 | 135 | -11 | 20 | 11 | 11 | 17 | -0 | -0 | -0 | -0 |
| Net profit | -238 | -359 | 403 | 51 | 71 | 38 | 38 | -2.744 | -1.636 | -4 | -3 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.835 | 6.077 | 5.805 | 5.813 | 5.845 | 5.388 | 4.932 | 1.693 | 40 | 38 | 28 | 22 |
| Equity | 5.669 | 5.310 | 5.712 | 5.764 | 5.835 | 5.373 | 4.911 | 1.666 | 30 | 26 | 23 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.166 | 767 | 92 | 49 | 10 | 15 | 21 | 27 | 10 | 12 | 5 | 5 |
| Total debt | 1.166 | 767 | 92 | 49 | 10 | 15 | 21 | 27 | 10 | 12 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1999 | — | — |
| Audit | 2005 | — | — | |
KC Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1983 | |
| Individual | 33.3% | 33.3% | 1983 | |
| Individual | 33.3% | 33.3% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kjeld Christian Bøg | Audit | 0 companies |