| Revenue | DKK -38K | +33% |
| EBITDA | DKK -38K | -33% |
| Net profit | DKK -1,1M | -248% |
| Total assets | DKK 2,9M | -32% |
| Equity | DKK 2,5M | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 47 | -47 | -42 | -34 | -32 | -34 | -57 | -44 | -25 | -29 | -27 | -28 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 169 | -47 | -42 | -34 | -32 | -34 | -57 | -44 | -25 | -29 | -27 | -28 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 169 | -47 | -42 | -34 | -32 | -34 | -57 | -44 | -25 | -29 | -27 | -28 | -38 |
| Net financials | 28 | -532 | 555 | 773 | -129 | 164 | 68 | 115 | 325 | 1.012 | 341 | 708 | 1.027 | -1.111 |
| Profit before tax | -9 | -363 | 508 | 731 | -163 | 132 | 34 | 57 | 281 | 986 | 312 | 681 | 998 | -1.148 |
| Tax | -0 | 61 | 29 | 43 | -35 | 29 | 8 | 13 | 62 | 217 | 69 | 151 | 222 | 0 |
| Net profit | -9 | -424 | 479 | 688 | -127 | 103 | 27 | 45 | 219 | 770 | 243 | 530 | 776 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.479 | 4.429 | 4.363 | 4.394 | 3.984 | 3.807 | 3.574 | 3.348 | 3.219 | 3.749 | 3.628 | 3.644 | 4.262 | 2.900 |
| Equity | 4.449 | 4.269 | 4.144 | 4.209 | 3.806 | 3.634 | 3.261 | 3.306 | 3.124 | 3.494 | 3.338 | 3.468 | 3.944 | 2.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 36 | 100 | 0 | 0 |
| Short-term debt | 30 | -160 | 219 | 185 | 178 | 173 | 313 | 42 | 95 | 41 | 254 | 75 | 318 | 405 |
| Total debt | 30 | -160 | 219 | 185 | 178 | 173 | 313 | 42 | 95 | 255 | 290 | 176 | 318 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 1983 | — | — |
MH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lajer Christensen | Management | 0 companies |
| Martin Hector | Management | 0 companies |