| Revenue | DKK -39K | +17% |
| EBITDA | DKK -39K | -17% |
| Net profit | DKK 305K | +574% |
| Total assets | DKK 7,3M | -47% |
| Equity | DKK 751K | -90% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 690 | 1.187 | 1.366 | 1.356 | -6 | -512 | 228 | 313 | -678 | -24 | -57 | -34 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -345 | -870 | -996 | -833 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 332 | 316 | 370 | 523 | -6 | -512 | 228 | 313 | -678 | -24 | -57 | -34 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 332 | 316 | 370 | 523 | -6 | -512 | 228 | 313 | -678 | -24 | -57 | -34 | -39 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 15 | 66 | 123 | 114 | -214 | 3.842 | 2.368 | 18.541 | 18 | 128 | 79 | 344 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 371 | 331 | 436 | 646 | 108 | -726 | 4.070 | 2.680 | 17.863 | -6 | 71 | 45 | 305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 93 | 83 | 107 | 152 | 24 | -61 | 61 | 36 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 279 | 249 | 329 | 494 | 84 | -665 | 4.009 | 2.644 | 17.863 | -6 | 71 | 45 | 305 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.393 | 1.787 | 2.266 | 3.179 | 3.032 | 1.880 | 12.366 | 12.508 | 21.319 | 12.790 | 12.284 | 13.722 | 7.289 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 572 | 821 | 1.150 | 1.644 | 1.729 | 1.064 | 5.073 | 4.853 | 7.116 | 7.110 | 7.181 | 7.226 | 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.209 | 5.407 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 820 | 966 | 1.116 | 1.535 | 1.303 | 816 | 1.084 | 2.249 | 14.203 | 5.680 | 5.102 | 6.496 | 6.537 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 820 | 966 | 1.116 | 1.535 | 1.303 | 816 | 7.293 | 7.655 | 14.203 | 5.680 | 5.102 | 6.496 | 6.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1983 | — | — |
| Audit | 1983 | — | — | |
SC Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2018 | |
AANDAHL A/S | Company | 25.0% | 50.0% | 2018 |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aandahl | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Claus Kjær | Management | 0 companies |
| Nina Louise Wedell-Wedellsborg | Chairman | 0 companies |
| Rasmus Tolstøj Stokholm | Board of Directors | 0 companies |
| Bernd Vogelmann | Chairman | 0 companies |
| Leif Aandahl | Chairman | 0 companies |
| Jørn Møller Nielsen | Chairman | 0 companies |
| David Nicholas Smith | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |