| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK 475K | +18% |
| Net profit | DKK 366K | +23% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 1,5M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.394 | 2.134 | 2.171 | 1.530 | 1.591 |
| Staff expenses | -1.192 | -1.163 | -1.135 | -1.126 | -1.117 |
| EBITDA | 202 | 971 | 1.034 | 404 | 475 |
| Depreciation & amort. | -33 | -21 | -8 | -8 | -4 |
| EBIT | 169 | 949 | 1.026 | 396 | 471 |
| Net financials | -6 | -6 | -28 | -14 | -1 |
| Profit before tax | 163 | 943 | 998 | 382 | 470 |
| Tax | 36 | 208 | 220 | 85 | 104 |
| Net profit | 127 | 736 | 778 | 297 | 366 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.703 | 3.856 | 3.413 | 3.606 | 3.231 |
| Equity | 1.267 | 1.876 | 1.918 | 1.438 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 84 | 102 |
| Short-term debt | 1.432 | 1.980 | 1.494 | 2.084 | 1.619 |
| Total debt | 1.432 | 1.980 | 1.494 | 2.167 | 1.721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 1997 |
| Former (1) | ||
HR Management | Management | 1983 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 1983 | |
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Former (17) | ||
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 1997 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1983 – 1988 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 2003 | |
| Board of Directors | 1983 – 1987 | |
| Board of Directors | 1983 – 2003 | |
| Board of Directors | 1983 – 2003 | |
UB | Board of Directors | 1983 – 1992 |
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 2003 | |
| Board of Directors | 1983 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Reinwald | Management | 0 companies |
| Else Marie Søndergaard | Management | 0 companies |
| Henrik Valdemar Christensen | Board of Directors | 0 companies |
| Karl Laut | Board of Directors | 0 companies |
| Helge Bundgaard Nielsen | Board of Directors | 0 companies |
| Mia Wethje Søndergaard | Board of Directors | 0 companies |
| Søren Fryd | Board of Directors | 0 companies |
| Erik Bremer Husted | Board of Directors | 0 companies |
| Jens Styrbæk Lauritzen | Chairman | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Peder Aage Egmose | Board of Directors | 0 companies |
| Morten Wethje Aarøe | Board of Directors | 0 companies |
| Birgit Elsbeth Rubak | Board of Directors | 0 companies |
| Jacob Wethje Søndergaard | Board of Directors | 0 companies |
| Mogens Kjær Rask Jensen | Board of Directors | 0 companies |
| Christian Mejdahl | Board of Directors | 0 companies |
| Preben Johannes Christensen | Board of Directors | 0 companies |
| Per Amtoft | Board of Directors | 0 companies |
| Uffe Bro | Board of Directors | 0 companies |
| Asger Milton Kristensen | Board of Directors | 0 companies |
| Knud Møller | Board of Directors | 0 companies |
| Keld Christensen Dal | Board of Directors | 0 companies |
| Leif Højbjerg | Board of Directors | 0 companies |