| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 134K | +110% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 38 | 73 | -12 | 6 | 37 | 20 | 35 | 110 | -11 | -12 | -13 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 38 | 73 | -12 | 6 | 37 | 20 | 35 | 110 | -11 | -12 | -13 | -17 | -17 |
| Depreciation & amort. | -50 | -50 | -33 | -0 | -44 | -66 | -66 | -66 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | 39 | -12 | -38 | -29 | -46 | -31 | 110 | -11 | -12 | -13 | -17 | -17 |
| Net financials | -1.006 | 353 | -213 | 484 | 101 | -240 | -577 | 40 | 219 | 555 | 200 | -2.157 | -1.371 | 151 |
| Profit before tax | -1.018 | 341 | -173 | 472 | 63 | -269 | -624 | 9 | 329 | 544 | 188 | -2.171 | -1.388 | 134 |
| Tax | 0 | 6 | 12 | 0 | -7 | -6 | -10 | -9 | 22 | -4 | -4 | 319 | -0 | -0 |
| Net profit | -1.018 | 335 | -185 | 472 | 71 | -263 | -613 | 18 | 307 | 548 | 192 | -2.490 | -1.388 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.955 | 10.195 | 9.801 | 10.173 | 10.142 | 9.800 | 9.558 | 9.552 | 9.538 | 9.903 | 9.669 | 6.820 | 5.333 | 5.487 |
| Equity | 9.931 | 10.170 | 9.788 | 10.160 | 10.129 | 9.763 | 9.044 | 8.954 | 9.150 | 9.585 | 9.527 | 6.737 | 5.229 | 5.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 25 | 13 | 13 | 13 | 37 | 514 | 598 | 388 | 318 | 143 | 84 | 105 | 125 |
| Total debt | 24 | 25 | 13 | 13 | 13 | 37 | 514 | 598 | 388 | 318 | 143 | 84 | 105 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1983 | — | — |
LK Management | Management | 1983 | — | — |
P | Audit | 1983 | — | — |
SA Management | Management | 1983 | — | — |
AK Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Lis Keiding | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Svend Aage Fristed | Management | 0 companies |
| Anders Krog Slot | Management | 0 companies |
| Jytte Birgitte Fristed | Board of Directors | 0 companies |
| Søren Rud Keiding | Board of Directors | 0 companies |