| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK 8K | -89% |
| Total assets | DKK 881K | -16% |
| Equity | DKK 873K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -38 | -55 | -75 | -26 | -13 | -10 | -6 | -6 | -11 | -11 | -11 | -13 | -14 |
| Staff expenses | -42 | -0 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 10 | -55 | -112 | -26 | -13 | -10 | -6 | -6 | -11 | -11 | -11 | -13 | -14 |
| Depreciation & amort. | -66 | 24 | -2 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -14 | -57 | -119 | -26 | -13 | -10 | -6 | -6 | -11 | -11 | -11 | -13 | -14 |
| Net financials | 305 | 35 | 3.463 | 222 | 66 | 2 | 3 | 2 | 48 | 116 | -110 | 91 | 101 | 24 |
| Profit before tax | 113 | 21 | 3.406 | 103 | 40 | -11 | -7 | -4 | 42 | 105 | -121 | 79 | 88 | 10 |
| Tax | -80 | 5 | 6 | 46 | 9 | 0 | -0 | -0 | 4 | 23 | -27 | 17 | 19 | 2 |
| Net profit | 193 | 16 | 3.400 | 57 | 31 | -11 | -7 | -4 | 38 | 82 | -95 | 62 | 69 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.688 | 3.705 | 11.545 | 1.251 | 1.242 | 1.122 | 1.010 | 1.005 | 1.048 | 1.147 | 1.030 | 1.035 | 1.045 | 881 |
| Equity | 3.389 | 3.309 | 6.610 | 1.198 | 1.229 | 1.115 | 1.002 | 998 | 1.036 | 1.117 | 1.023 | 1.026 | 1.033 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 397 | 4.929 | 53 | 12 | 8 | 8 | 8 | 12 | 30 | 8 | 10 | 12 | 8 |
| Total debt | 287 | 397 | 4.929 | 53 | 12 | 8 | 8 | 8 | 12 | 30 | 8 | 10 | 12 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|