| Revenue | DKK 139K | -34% |
| EBITDA | DKK 62K | -48% |
| Net profit | DKK 1,3M | -18% |
| Total assets | DKK 19,6M | +6% |
| Equity | DKK 19,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 280 | 277 | 277 | 278 | 277 | 279 | 279 | 282 | 279 | 290 | 280 | 211 | 139 |
| Staff expenses | -127 | -113 | -117 | -116 | -116 | -119 | -117 | -119 | -118 | -118 | -109 | -110 | -92 | -77 |
| EBITDA | 150 | 167 | 160 | 161 | 152 | 159 | 162 | 160 | 164 | 160 | 181 | 170 | 119 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 167 | 160 | 161 | 152 | 159 | 162 | 160 | 164 | 160 | 181 | 170 | 119 | 62 |
| Net financials | 1.052 | 791 | 1.137 | 2.095 | 1.153 | 1.101 | 569 | 2.320 | 992 | 2.363 | -679 | 1.614 | 1.769 | 1.446 |
| Profit before tax | 1.203 | 958 | 1.297 | 2.256 | 1.305 | 1.259 | 731 | 2.480 | 1.156 | 2.523 | -498 | 1.783 | 1.889 | 1.508 |
| Tax | 52 | 83 | 138 | 186 | 72 | 101 | -0 | 342 | 127 | 463 | -260 | 228 | 318 | 213 |
| Net profit | 1.150 | 875 | 1.160 | 2.070 | 1.233 | 1.159 | 731 | 2.139 | 1.029 | 2.060 | -238 | 1.556 | 1.571 | 1.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 5.158 | 6.285 | 8.190 | 9.321 | 10.375 | 12.249 | 14.429 | 14.741 | 15.888 | 15.531 | 16.972 | 18.406 | 19.556 |
| Equity | — | 5.098 | 6.160 | 8.131 | 9.262 | 10.318 | 10.943 | 12.973 | 13.891 | 15.838 | 15.486 | 16.924 | 18.373 | 19.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 59 | 125 | 59 | 58 | 57 | 1.307 | 1.456 | 849 | 50 | 45 | 48 | 33 | 24 |
| Total debt | 57 | 59 | 125 | 59 | 58 | 57 | 1.307 | 1.456 | 849 | 50 | 45 | 48 | 33 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steffensen | Board of Directors | 0 companies |
| Flemming Torben | Chairman | 0 companies |
| Helle Vangsø Iversen | Board of Directors | 0 companies |
| Birthe Wulff Torben | Chairman | 0 companies |
| Marc Torben | Board of Directors | 0 companies |
| Glen Torben | Board of Directors | 0 companies |