| Revenue | DKK 369K | -25% |
| EBITDA | DKK -579K | -125% |
| Net profit | DKK -598K | -120% |
| Total assets | DKK 1M | -35% |
| Equity | DKK -5M | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 652 | 509 | 413 | 490 | 369 |
| Staff expenses | -666 | -676 | -682 | -747 | -947 |
| EBITDA | -14 | -167 | -269 | -257 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -167 | -269 | -257 | -579 |
| Net financials | -46 | -5 | -10 | -14 | -19 |
| Profit before tax | -60 | -173 | -279 | -271 | -598 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -173 | -279 | -271 | -598 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.242 | 2.076 | 1.802 | 1.587 | 1.038 |
| Equity | -3.686 | -3.859 | -4.138 | -4.409 | -5.007 |
| Long-term debt | 5.811 | 5.811 | 5.811 | 5.811 | 5.811 |
| Short-term debt | 117 | 124 | 129 | 185 | 234 |
| Total debt | 5.928 | 5.935 | 5.940 | 5.996 | 6.045 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
JJ Management | Management | 1996 – 1997 |
PR Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
GR Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
OP Management | Management | 1997 – 2004 |
KF Management | Management | 1983 – 1996 |
FS Management | Management | 2020 – 2021 |
GG Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
UD Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
AH Management | Management | 1983 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 1983 – 2003 | |
| Board of Directors | 2003 – 2004 | |
YZ | Board of Directors | 2020 – 2021 |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1983 – 1995 | |
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 1983 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Jona Jakob | Management | 0 companies |
| Per Rehné | Chief Executive Officer | 0 companies |
| Guy Rothschild | Chief Executive Officer | 0 companies |
| Olaf Poulsen | Management | 0 companies |
| Knud Frits Oettel | Management | 0 companies |
| Frans Struiwig | Management | 0 companies |
| Guy Gill | Chief Executive Officer | 0 companies |
| Ulrich Dysli | Chief Executive Officer | 0 companies |
| Aksel Holm | Management | 0 companies |
| Amos Anatot | Board of Directors | 0 companies |
| Marc Melly | Board of Directors | 0 companies |
| Bent Tietgen Lund | Board of Directors | 0 companies |
| Rene Flachsmann | Board of Directors | 0 companies |
| Erik Lykkegaard Nissen | Board of Directors | 0 companies |
| Ya Zhang | Board of Directors | 0 companies |
| Robert Gerard Anderson | Board of Directors | 0 companies |
| Alon Granot | Board of Directors | 0 companies |
| Kirsten Alice Holm | Board of Directors | 0 companies |
| Richard Allen O´Leary | Board of Directors | 0 companies |
| Klaus-Peter Reuter | Board of Directors | 0 companies |
| Jørn Erik Holm | Board of Directors | 0 companies |
| Martin Alfred Wenner | Board of Directors | 0 companies |