| Revenue | DKK 20M | -10% |
| EBITDA | DKK 6,5M | +4% |
| Net profit | DKK 51K | -96% |
| Total assets | DKK 76,5M | -15% |
| Equity | DKK 46,3M | +0% |
| Employees | 111 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.354 | 5.514 | 9.599 | 7.942 | 3.737 | 1.740 | 21.029 | 24.577 | 26.512 | 24.284 | 22.134 | 18.805 | 22.157 | 20.026 |
| Staff expenses | -8.506 | -9.753 | -9.347 | -10.584 | -11.581 | -13.517 | -46.092 | -48.906 | -53.009 | -55.860 | -55.189 | -54.041 | -58.537 | -56.903 |
| EBITDA | 14.445 | 10.299 | 14.633 | 12.674 | 8.629 | 6.238 | 3.936 | 7.590 | 6.479 | 5.295 | 5.251 | 42 | 6.277 | 6.510 |
| Depreciation & amort. | 4.150 | -4.784 | -5.035 | -4.733 | -4.892 | -4.500 | -3.652 | -3.989 | -4.080 | -4.069 | -4.570 | -4.043 | -5.139 | -5.508 |
| EBIT | 10.295 | 5.514 | 9.598 | 7.942 | 3.738 | 1.738 | 284 | 3.601 | 2.400 | 1.226 | 681 | -4.001 | 1.138 | 1.002 |
| Net financials | -1.941 | -1.643 | -1.593 | -1.382 | -1.343 | -1.059 | -1.010 | -1.020 | -896 | -667 | -364 | -478 | -706 | -933 |
| Profit before tax | 8.354 | 3.871 | 8.005 | 6.560 | 2.394 | 679 | -726 | 2.582 | 1.504 | 559 | 317 | -4.479 | 431 | 69 |
| Tax | 2.228 | 1.359 | 1.706 | 1.382 | 625 | 160 | -140 | 569 | 336 | 123 | 70 | -50 | -840 | 18 |
| Net profit | 6.126 | 2.512 | 6.299 | 5.178 | 1.770 | 519 | -587 | 2.012 | 1.168 | 436 | 247 | -4.429 | 1.272 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.582 | 76.132 | 79.394 | 80.097 | 77.615 | 75.731 | 73.427 | 77.778 | 86.652 | 84.764 | 85.580 | 79.596 | 89.649 | 76.488 |
| Equity | 30.463 | 32.974 | 39.273 | 44.451 | 45.721 | 46.240 | 45.258 | 47.411 | 48.751 | 49.187 | 49.434 | 45.005 | 46.277 | 46.328 |
| Long-term debt | 11.908 | 12.401 | 11.059 | 10.220 | 9.206 | 8.224 | 8.130 | 9.465 | 6.158 | 5.225 | 6.366 | 5.353 | 6.403 | 4.988 |
| Short-term debt | 29.184 | 27.169 | 25.581 | 22.316 | 19.622 | 18.843 | 18.354 | 19.149 | 29.790 | 28.270 | 27.629 | 27.136 | 35.689 | 23.875 |
| Total debt | 41.092 | 39.570 | 36.640 | 32.535 | 28.828 | 27.066 | 26.483 | 28.614 | 35.948 | 33.495 | 33.995 | 32.490 | 42.092 | 28.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBERT DAMKJÆR HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Matzen | Chief Executive Officer | 0 companies |
| Henning Matzen | Chairman | 0 companies |
| Poul Erik Damkjær | Chairman | 0 companies |
| Jens Gregers Damkjær | Board of Directors | 0 companies |
| Tonny Priess Damkjær | Board of Directors | 0 companies |
| Birgitte Damkjær | Board of Directors | 0 companies |