| Revenue | DKK -13K | -4% |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK -1,7M | -240% |
| Total assets | DKK 6,9M | -21% |
| Equity | DKK 6,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -23 | -22 | -24 | -19 | -18 | -17 | -17 | -17 | -15 | -14 | -16 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -22 | -24 | -19 | -18 | -17 | -17 | -17 | -15 | -14 | -16 | -14 | -13 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -22 | -24 | -19 | -18 | -17 | -17 | -17 | -15 | -14 | -16 | -14 | -13 |
| Net financials | 218 | 499 | 390 | 790 | 105 | 381 | 75 | 546 | 594 | 1.579 | 404 | 503 | 1.615 | -1.732 |
| Profit before tax | 196 | 476 | 368 | 765 | 85 | 363 | 57 | 529 | 577 | 1.564 | 390 | 488 | 1.601 | -1.745 |
| Tax | 26 | 37 | 17 | 170 | 40 | 57 | 19 | 116 | 120 | 345 | 86 | 108 | 352 | -0 |
| Net profit | 169 | 439 | 351 | 596 | 46 | 306 | 38 | 413 | 457 | 1.220 | 304 | 380 | 1.249 | -1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.997 | 4.177 | 4.234 | 4.889 | 4.469 | 4.761 | 4.693 | 5.138 | 5.570 | 6.937 | 6.919 | 7.227 | 8.667 | 6.861 |
| Equity | 3.944 | 4.109 | 4.186 | 4.686 | 4.431 | 4.687 | 4.673 | 5.033 | 5.436 | 6.600 | 6.848 | 7.171 | 8.361 | 6.554 |
| Long-term debt | 21 | 29 | 0 | 160 | 6 | 54 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 39 | 47 | 44 | 32 | 20 | 20 | 20 | 134 | 337 | 71 | 56 | 306 | 307 |
| Total debt | 53 | 68 | 48 | 204 | 38 | 74 | 20 | 105 | 134 | 337 | 71 | 56 | 306 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2026 | — | — |
HK Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Borg Jørgensen | Unofficial title | 0 companies |
| Hans Kristiansen | Audit | 0 companies |