| Revenue | DKK -272K | — |
| EBITDA | DKK -647K | +33% |
| Net profit | DKK -5,9M | -295% |
| Total assets | DKK 5,1M | -52% |
| Equity | DKK 3,8M | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 372 | 17 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | -23 | -72 | 0 | -272 |
| Staff expenses | -121 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -833 | -375 |
| EBITDA | 294 | 142 | -35 | -41 | -43 | -54 | -39 | -40 | -33 | -69 | -23 | -72 | -961 | -647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -42 | -31 | -23 | -18 | -13 |
| EBIT | 294 | 142 | -35 | -41 | -43 | -54 | -39 | -40 | -88 | -111 | -54 | -95 | -978 | -660 |
| Net financials | 243 | 234 | 301 | 856 | -77 | -445 | 207 | 240 | 625 | 310 | 1.866 | 2.056 | 4.013 | -5.252 |
| Profit before tax | 537 | 376 | 266 | 814 | -120 | -499 | 168 | 199 | 537 | 199 | 1.811 | 1.961 | 3.035 | -5.911 |
| Tax | -0 | 43 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 537 | 333 | 264 | 814 | -120 | -499 | 168 | 199 | 537 | 199 | 1.811 | 1.961 | 3.035 | -5.911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.482 | 1.648 | 2.428 | 2.308 | 1.809 | 1.977 | 2.176 | 2.913 | 3.112 | 4.823 | 6.784 | 10.449 | 5.052 |
| Equity | 1.196 | 1.439 | 1.613 | 2.428 | 2.308 | 1.809 | 1.977 | 2.176 | 2.713 | 2.912 | 4.723 | 6.684 | 9.719 | 3.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 100 | 100 | 730 | 1.274 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 100 | 100 | 730 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Troels Jørgensen | Audit | 0 companies |