| Revenue | DKK -22K | +0% |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK 905K | -61% |
| Total assets | DKK 23,6M | -11% |
| Equity | DKK 23,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -34 | -72 | -24 | -10 | -15 | -10 | -18 | -26 | -20 | -20 | -26 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -34 | -72 | -24 | -10 | -15 | -10 | -18 | -26 | -20 | -20 | -26 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -34 | -72 | -24 | -10 | -15 | -10 | -18 | -26 | -20 | -20 | -26 | -22 | -22 |
| Net financials | 6.398 | 9.043 | 3.047 | 7.433 | -2.731 | 8.544 | 1.353 | 4.483 | -2.241 | 8.218 | -1.552 | -2.474 | 3.000 | 1.182 |
| Profit before tax | 6.371 | 9.009 | 2.975 | 7.409 | -2.742 | 8.529 | 1.342 | 4.465 | -2.267 | 8.198 | -1.572 | -2.500 | 2.978 | 1.160 |
| Tax | -0 | 255 | 729 | 1.742 | -0 | 1.256 | 295 | 982 | -499 | 1.804 | -346 | -550 | 655 | 255 |
| Net profit | 6.371 | 8.753 | 2.246 | 5.667 | -2.742 | 7.273 | 1.047 | 3.483 | -1.768 | 6.395 | -1.226 | -1.950 | 2.322 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.698 | 47.015 | 45.756 | 48.106 | 42.296 | 48.530 | 43.851 | 44.156 | 37.603 | 40.890 | 34.431 | 28.371 | 26.404 | 23.586 |
| Equity | 38.413 | 46.766 | 45.012 | 46.370 | 41.080 | 46.071 | 43.574 | 43.178 | 37.593 | 39.607 | 34.421 | 28.356 | 26.389 | 23.571 |
| Long-term debt | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.285 | 249 | 744 | 1.736 | 1.216 | 2.459 | 277 | 977 | 10 | 1.283 | 10 | 15 | 15 | 15 |
| Total debt | 4.285 | 249 | 744 | 1.736 | 1.216 | 2.459 | 277 | 977 | 10 | 1.283 | 10 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 1982 | — | — |
KK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
NEVO ApS | Company | 10.0% | 0.0% | 2016 |
ASX 3373 ApS | Company | 0.0% | 100.0% | 2015 |
| Individual | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Imanuel Vestergaard | Management | 0 companies |
| Klavs Kaiser | Management | 0 companies |