| Revenue | DKK 39,3M | +8% |
| EBITDA | DKK 3,5M | -29% |
| Net profit | DKK 2,1M | -35% |
| Total assets | DKK 18,6M | +22% |
| Equity | DKK 6,2M | +50% |
| Employees | 73 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.861 | 26.034 | 27.211 | 22.781 | 25.921 | 27.755 | 28.794 | 30.669 | 33.268 | 31.098 | 31.085 | 31.617 | 36.402 | 39.251 |
| Staff expenses | -12.781 | -15.078 | -14.675 | -16.981 | -18.968 | -21.402 | -22.679 | -25.657 | -24.910 | -24.804 | -23.901 | -27.651 | -31.551 | -35.783 |
| EBITDA | 5.958 | 4.458 | 6.082 | 4.838 | 6.954 | 6.353 | 6.115 | 5.013 | 8.358 | 6.294 | 7.182 | 3.967 | 4.850 | 3.455 |
| Depreciation & amort. | 1.537 | 988 | -959 | -0 | -1.008 | -1.302 | -1.509 | -1.831 | -1.608 | -1.646 | -1.262 | -891 | -718 | -816 |
| EBIT | 4.421 | 3.470 | 5.123 | 4.838 | 5.946 | 5.052 | 4.606 | 3.181 | 6.750 | 4.648 | 5.920 | 3.075 | 4.132 | 2.639 |
| Net financials | 102 | 163 | 20 | 17 | 10 | 22 | -12 | -16 | -33 | -33 | -16 | -17 | 40 | 62 |
| Profit before tax | 4.523 | 3.633 | 5.143 | 4.855 | 5.956 | 5.073 | 4.594 | 3.165 | 6.717 | 4.615 | 5.904 | 3.058 | 4.172 | 2.701 |
| Tax | 1.192 | 996 | 1.563 | 1.177 | 1.232 | 1.135 | 1.025 | 723 | 1.491 | 1.028 | 1.315 | 680 | 935 | 614 |
| Net profit | 3.331 | 2.637 | 3.580 | 3.678 | 4.724 | 3.939 | 3.569 | 2.442 | 5.226 | 3.587 | 4.588 | 2.378 | 3.237 | 2.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.042 | 8.595 | 13.182 | 10.007 | 12.527 | 13.691 | 13.582 | 13.925 | 18.186 | 14.486 | 12.344 | 12.482 | 15.220 | 18.627 |
| Equity | 9.873 | 4.110 | 7.690 | 2.249 | 5.473 | 6.912 | 6.481 | 6.423 | 8.149 | 4.736 | 5.124 | 3.902 | 4.138 | 6.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 1.297 | 833 |
| Short-term debt | 3.012 | 4.234 | 5.389 | 7.696 | 6.957 | 6.606 | 6.902 | 7.432 | 10.037 | 9.751 | 7.220 | 7.772 | 9.785 | 11.568 |
| Total debt | 3.012 | 4.234 | 5.389 | 7.758 | 7.054 | 6.606 | 6.902 | 7.432 | 10.037 | 9.751 | 7.220 | 8.580 | 11.082 | 12.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 1995 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RS | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEAM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| DanSam Revision | Audit | 0 companies |
| Michael Frank Christensen | Chief Executive Officer | 0 companies |
| Tom Høg Sørensen | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Stobel | Audit | 0 companies |
| Lars Riisberg | Board of Directors | 0 companies |
| Mads Blok | Board of Directors | 0 companies |
| Inge Abildgaard | Deputy Chairman | 0 companies |
| Gry Bruhn Hansen | Board of Directors | 0 companies |
| Mikkel Dam | Board of Directors | 0 companies |
| Annelie Abildgaard | Board of Directors | 0 companies |
| Ole Abildgaard | Chairman | 0 companies |
| Erling Abildgaard | Chairman | 0 companies |