| Revenue | DKK -49K | -3% |
| EBITDA | DKK -114K | +1% |
| Net profit | DKK -473K | -166% |
| Total assets | DKK 8,9M | -6% |
| Equity | DKK 8,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -77 | -69 | -83 | -72 | -61 | -71 | -60 | -59 | -75 | 512 | -51 | -50 | -49 |
| Staff expenses | -0 | -90 | -97 | -91 | -90 | -90 | -90 | -45 | -1 | -0 | -0 | -65 | -65 | -65 |
| EBITDA | -320 | -167 | -166 | -174 | -162 | -151 | -161 | -105 | -59 | -75 | 512 | -116 | -115 | -114 |
| Depreciation & amort. | 25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -344 | -192 | -191 | -198 | -187 | -176 | -186 | -130 | -84 | -100 | 512 | -116 | -115 | -114 |
| Net financials | 551 | 1.904 | 649 | 959 | -802 | 371 | -489 | -10 | 100 | 498 | -326 | -68 | 1.040 | -491 |
| Profit before tax | 207 | 1.712 | 458 | 761 | -988 | 195 | -675 | -139 | 16 | 398 | 186 | -185 | 925 | -605 |
| Tax | 28 | -16 | 113 | 184 | -217 | 44 | -147 | -29 | 4 | 87 | 12 | -41 | 204 | -132 |
| Net profit | 179 | 1.728 | 345 | 577 | -771 | 152 | -527 | -110 | 13 | 310 | 174 | -144 | 721 | -473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.637 | 10.198 | 10.451 | 11.108 | 10.017 | 10.069 | 9.438 | 9.202 | 9.107 | 9.308 | 9.183 | 8.926 | 9.530 | 8.936 |
| Equity | 8.404 | 10.032 | 10.377 | 10.755 | 9.884 | 10.036 | 9.405 | 9.189 | 9.094 | 9.293 | 9.167 | 8.909 | 9.513 | 8.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 166 | 74 | 353 | 133 | 33 | 33 | 13 | 14 | 14 | 16 | 16 | 17 | 18 |
| Total debt | 233 | 166 | 74 | 353 | 133 | 33 | 33 | 13 | 14 | 14 | 16 | 16 | 17 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|