| Revenue | DKK -26K | +277% |
| EBITDA | DKK -26K | -277% |
| Net profit | DKK 46K | +1026% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 52 | 47 | 47 | 46 | 36 | 59 | 55 | 2.934 | -12 | -5 | -7 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 52 | 47 | 47 | 46 | 36 | 59 | 55 | 2.934 | -12 | -5 | -7 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 52 | 47 | 47 | 46 | 23 | 47 | 43 | 2.934 | -12 | -5 | -7 | -26 |
| Net financials | -17 | -14 | -14 | -17 | 88 | -17 | -17 | -17 | -33 | -9 | -12 | 2 | 73 |
| Profit before tax | 43 | 38 | 32 | 30 | 134 | 6 | 30 | 27 | 2.901 | -21 | -17 | -5 | 47 |
| Tax | -0 | -0 | -0 | -0 | -0 | 141 | 7 | 6 | 583 | -5 | 5 | -0 | 1 |
| Net profit | 43 | 38 | 32 | 30 | 134 | -135 | 23 | 20 | 2.319 | -17 | -21 | -5 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.107 | 2.095 | 2.083 | 4.207 | 4.183 | 4.157 | 4.061 | 4.116 |
| Equity | 774 | 812 | 844 | 873 | 1.007 | 872 | 896 | 916 | 3.235 | 3.218 | 3.196 | 3.191 | 3.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 636 | 636 | 541 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 1.226 | 1.188 | 1.156 | 1.127 | 993 | 458 | 420 | 486 | 972 | 965 | 961 | 869 | 877 |
| Total debt | 1.226 | 1.188 | 1.156 | 1.127 | 993 | 1.094 | 1.056 | 1.027 | 972 | 965 | 961 | 869 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1982 | — | — |
AS Management | Management | 2018 | — | — |
| Audit | 1982 | — | — | |
SS Management | Management | 2018 | — | — |
SC Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P14 HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
P13 HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Melina Stina Dørge Petersen | Management | 0 companies |
| Anders Schroll Christiansen | Management | 0 companies |
| Aage Salomon Piletræ Petersen | Audit | 0 companies |
| Signe Sophie Kjer | Management | 0 companies |
| Søren Christoffer Dørge Petersen | Management | 0 companies |