| Revenue | DKK 1K | -91% |
| EBITDA | DKK 1K | -87% |
| Net profit | DKK 610K | +3534% |
| Total assets | DKK 1,8M | +53% |
| Equity | DKK 840K | +266% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | -73 | -53 | 348 | 149 | 59 | 13 | 1 |
| Staff expenses | -96 | -105 | -88 | -91 | -24 | -12 | -3 | -0 |
| EBITDA | 284 | 32 | -141 | 256 | 125 | 47 | 9 | 1 |
| Depreciation & amort. | -20 | 0 | -38 | -5 | -5 | -6 | -3 | -3 |
| EBIT | 264 | 31 | -179 | 251 | 120 | 41 | 6 | -2 |
| Net financials | 0 | 0 | 0 | 0 | -32 | -25 | -23 | -11 |
| Profit before tax | 301 | 65 | -207 | 218 | 88 | 16 | -18 | 610 |
| Tax | 10 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 290 | 65 | -207 | 218 | 88 | 16 | -18 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.566 | 1.358 | 1.338 | 1.251 | 1.381 | 1.249 | 1.184 | 1.807 |
| Equity | 198 | 133 | -75 | 143 | 231 | 247 | 230 | 840 |
| Long-term debt | -730 | -705 | 682 | 657 | 631 | 605 | 579 | 553 |
| Short-term debt | -638 | -519 | 731 | 451 | 518 | 397 | 376 | 414 |
| Total debt | -1.369 | -1.225 | 1.413 | 1.108 | 1.150 | 1.002 | 954 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2021 | — | — |
Rr | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
JP Audit | Audit | 1982 | — | — |
JP Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Reg. revisor Tove Mogensen | Audit | 0 companies |
| Revi-Nord ApS Registrerede revisorer FRR | Audit | 0 companies |
| Jan Peter Rasmussen | Audit | 0 companies |
| Jens Prehn Mortensen | Audit | 0 companies |