| Revenue | DKK 496K | +41% |
| EBITDA | DKK 196K | +270% |
| Net profit | DKK 154K | +334% |
| Total assets | DKK 4,3M | -37% |
| Equity | DKK 4,3M | -24% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | 351 | -58 | 353 | 496 |
| Staff expenses | -450 | -900 | -300 | -300 | -300 |
| EBITDA | -41 | -549 | -358 | 53 | 196 |
| Depreciation & amort. | -74 | -74 | -59 | -95 | -0 |
| EBIT | -114 | -622 | -417 | -42 | 196 |
| Net financials | 3.033 | 17.839 | -38 | -42 | -64 |
| Profit before tax | 2.918 | 17.217 | -455 | -84 | 132 |
| Tax | 11 | -166 | -100 | -18 | -22 |
| Net profit | 2.908 | 17.383 | -356 | -66 | 154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 16.473 | 27.506 | 8.409 | 6.767 | 4.274 |
| Equity | 10.637 | 25.520 | 7.164 | 5.598 | 4.252 |
| Long-term debt | 1.278 | 1.171 | 1.064 | 957 | 0 |
| Short-term debt | 4.418 | 816 | 141 | 190 | 21 |
| Total debt | 5.696 | 1.987 | 1.205 | 1.147 | 21 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1982 – 1992 | |
UB Management | Management | 1982 – 1990 |
SA Management | Management | 1982 – 1991 |
| Audit | 1992 – 1993 | |
RL | Audit | 1993 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1994 | |
| Chairman | 1982 – 1994 | |
| Chairman | 1982 – 1990 | |
| Chairman | 1982 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor.cand. merc Lauge Rahr | Audit | 0 companies |
| Uffe Bernhard Hartmann | Management | 0 companies |
| Svend Aage Voss | Management | 0 companies |
| Revisionsfirmaet Revision '88 Aps | Audit | 0 companies |
| Revisionsfirmaet Lauge Rahr | Audit | 0 companies |
| Laila Thomas | Board of Directors | 0 companies |
| Kim Holm Hansen | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Chairman | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |
| Carl Emil Larsen | Chairman | 0 companies |