| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK -6,8M | -57% |
| Net profit | DKK -5,7M | -37% |
| Total assets | DKK 45,2M | -21% |
| Equity | DKK 8,5M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.707 | 2.740 | 3.004 | 3.216 | 3.346 | 2.408 | 2.103 | 1.355 | 1.760 | 1.774 | 1.677 | 1.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -108 | -102 | -97 | -103 | -105 | -99 | -109 |
| EBITDA | 6.530 | 3.695 | 3.100 | 4.996 | -932 | 1.576 | 3.693 | 942 | 2.043 | 1.656 | -4.329 | -6.795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -4 | -126 |
| EBIT | 6.530 | 3.695 | 3.100 | 4.996 | -932 | 1.576 | 3.692 | 938 | 2.039 | 1.653 | -4.333 | -6.921 |
| Net financials | -552 | -89 | -379 | -461 | -357 | -487 | -1.763 | -422 | -540 | -283 | -259 | -311 |
| Profit before tax | 5.978 | 3.606 | 2.721 | 4.534 | -1.289 | 1.088 | 1.929 | 516 | 1.500 | 1.369 | -4.592 | -7.232 |
| Tax | 1.494 | 413 | 288 | 1.022 | -303 | 223 | 255 | 56 | 295 | 249 | -433 | -1.515 |
| Net profit | 4.483 | 3.194 | 2.433 | 3.512 | -986 | 865 | 1.674 | 461 | 1.205 | 1.120 | -4.159 | -5.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.919 | 72.405 | 72.889 | 75.970 | 72.651 | 85.131 | 86.004 | 68.795 | 65.786 | 66.304 | 57.164 | 45.196 |
| Equity | 18.004 | 19.998 | 21.731 | 24.743 | 22.857 | 22.622 | 22.996 | 18.782 | 18.487 | 19.057 | 14.398 | 8.481 |
| Long-term debt | 45.857 | 45.454 | 44.272 | 42.884 | 41.483 | 30.619 | 42.098 | 42.180 | 41.161 | 40.450 | 37.480 | 33.551 |
| Short-term debt | 734 | 1.483 | 1.489 | 2.355 | 3.031 | 26.922 | 15.736 | 5.356 | 3.653 | 4.425 | 3.684 | 3.163 |
| Total debt | 46.592 | 46.937 | 45.760 | 45.239 | 44.514 | 57.542 | 57.834 | 47.536 | 44.814 | 44.875 | 41.163 | 36.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 1982 | — | — |
KG Management | Management | 1982 | — | — |
KG Audit | Audit | 1982 | — | — |
KM Management | Management | 2016 | — | — |
LM Management | Management | 2014 | — | — |
TK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH 1921 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vang Jørgensen | Management | 0 companies |
| Karl Grønbech Staal Mygind | Management | 0 companies |
| Karsten Gorm Sattrup | Audit | 0 companies |
| Knud Møller-Hansen | Management | 0 companies |
| Lene Møller-Hansen | Management | 0 companies |
| Torben Korsager Andersen | Unofficial title | 0 companies |