| Revenue | DKK -853K | +23% |
| EBITDA | DKK -1,1M | -18% |
| Net profit | DKK 4,9M | +5% |
| Total assets | DKK 94,5M | +5% |
| Equity | DKK 94,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | -1.452 | 58 | 1.247 | 1.301 | -2.145 | -573 | -83 | -786 | -905 | -865 | -693 | -853 |
| Staff expenses | -417 | -407 | -877 | -806 | -914 | -576 | -390 | -390 | -297 | -211 | -209 | -209 | -209 |
| EBITDA | 1.962 | -1.921 | -819 | 315 | -711 | -2.762 | -963 | -474 | -1.083 | -1.116 | -1.074 | -901 | -1.063 |
| Depreciation & amort. | 97 | 98 | 190 | 220 | 230 | -121 | -121 | -114 | -84 | -84 | -92 | -119 | -137 |
| EBIT | 1.865 | -2.019 | -1.009 | 95 | -940 | -2.883 | -1.084 | -588 | -1.167 | -1.200 | -1.167 | -1.020 | -1.200 |
| Net financials | 6.812 | 2.970 | 1.283 | 1.531 | 2.806 | 3.526 | -10.361 | 10.046 | 4.033 | 4.319 | -9.173 | 5.697 | 6.106 |
| Profit before tax | 8.677 | 951 | 274 | 1.627 | 1.866 | 643 | -11.445 | 9.458 | 2.866 | 3.119 | -10.339 | 4.676 | 4.907 |
| Tax | 2.178 | 264 | 77 | 408 | 433 | 162 | -1.510 | 2.013 | 639 | 654 | 19 | 14 | 12 |
| Net profit | 6.499 | 687 | 197 | 1.219 | 1.433 | 481 | -9.935 | 7.445 | 2.227 | 2.465 | -10.358 | 4.662 | 4.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.249 | 95.503 | 95.533 | 96.739 | 98.521 | 98.847 | 88.638 | 90.804 | 92.856 | 95.418 | 84.965 | 89.630 | 94.520 |
| Equity | 89.020 | 89.707 | 89.904 | 91.123 | 92.555 | 93.037 | 83.102 | 90.547 | 92.774 | 95.239 | 84.881 | 89.543 | 94.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.229 | 5.796 | 5.620 | 5.611 | 5.965 | 5.810 | 5.536 | 258 | 82 | 179 | 84 | 87 | 83 |
| Total debt | 7.229 | 5.796 | 5.620 | 5.611 | 5.965 | 5.810 | 5.536 | 258 | 82 | 179 | 84 | 87 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1982 | — | — |
HH Management | Management | 1982 | — | — |
HP Management | Management | 2011 | — | — |
HS Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 25.0% | 25.0% | 1993 | |
| Individual | 20.0% | 20.0% | 1993 | |
| Individual | 25.0% | 25.0% | 1993 | |
| Individual | 20.0% | 20.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Holm | Audit | 0 companies |
| Hans-Gerhard Heybey | Management | 0 companies |
| Heiko Pekko Heybey | Management | 0 companies |
| Hans Sinding | Management | 0 companies |