| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 206K | -39% |
| Total assets | DKK 4M | +14% |
| Equity | DKK 2,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -2 | -4 | -5 | -5 | -4 | -56 | -4 | -6 | -1 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -2 | -4 | -5 | -5 | -4 | -56 | -4 | -6 | -1 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -2 | -4 | -5 | -5 | -4 | -56 | -4 | -6 | -1 | 0 | -1 | -1 |
| Net financials | 0 | 6 | 6 | 6 | 6 | -481 | -215 | -87 | 107 | 256 | 460 | 0 | 339 | 207 |
| Profit before tax | -6 | 0 | 4 | 2 | 1 | -486 | -219 | -143 | 102 | 250 | 459 | 0 | 337 | 206 |
| Tax | -2 | -0 | 3 | -0 | -0 | -0 | -1 | -5 | -1 | -0 | 12 | -0 | -0 | -0 |
| Net profit | -5 | 0 | 1 | 2 | 1 | -486 | -219 | -138 | 103 | 250 | 447 | 0 | 338 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.549 | 2.549 | 2.552 | 2.555 | 2.556 | 2.070 | 1.856 | 1.722 | 1.899 | 2.204 | 2.666 | 2.666 | 3.561 | 4.047 |
| Equity | 1.623 | 1.623 | 1.623 | 1.626 | 1.627 | 1.141 | 923 | 784 | 887 | 1.138 | 1.585 | 1.585 | 2.424 | 2.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 927 | 927 | 929 | 929 | 929 | 929 | 933 | 937 | 1.011 | 1.066 | 1.081 | 1.081 | 1.137 | 1.417 |
| Total debt | 927 | 927 | 929 | 929 | 929 | 929 | 933 | 937 | 1.011 | 1.066 | 1.081 | 1.081 | 1.137 | 1.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Audit | Audit | 1982 | — | — |
JJ Audit | Audit | 2010 | — | — |
OM Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Palsgaard | Audit | 0 companies |
| Jan Jønsson Granat | Audit | 0 companies |
| Ole Marcus Pedersen | Management | 0 companies |