| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK 721K | +25% |
| Total assets | DKK 9,9M | +17% |
| Equity | DKK -7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.600 | 2.987 | 1.760 | 1.844 | 1.533 | 31 | -41 | -22 | -23 | -17 | -29 | -16 | -16 |
| Staff expenses | -4.051 | -4.009 | -2.529 | -2.164 | -1.527 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -451 | -1.107 | -779 | -320 | -19 | 8 | -41 | -22 | -23 | -17 | -29 | -16 | -16 |
| Depreciation & amort. | 217 | 224 | 175 | 180 | 103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -668 | -1.331 | -955 | -500 | -122 | 8 | -41 | -22 | -23 | -17 | -29 | -16 | -16 |
| Net financials | -173 | -799 | -1.142 | -224 | -142 | -60 | -564 | 30 | 179 | 1.861 | -2.069 | 754 | 941 |
| Profit before tax | -840 | -2.130 | -2.097 | -723 | -264 | -51 | -605 | 8 | 156 | 1.844 | -2.098 | 738 | 925 |
| Tax | -0 | 78 | 47 | -149 | -72 | -192 | -205 | -26 | -0 | -162 | -462 | 162 | 203 |
| Net profit | -840 | -2.208 | -2.143 | -575 | -192 | 141 | -400 | 34 | 156 | 2.006 | -1.636 | 576 | 721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.051 | 8.558 | 4.761 | 3.999 | 626 | 468 | 2.087 | 2.198 | 2.295 | 7.986 | 7.613 | 8.454 | 9.909 |
| Equity | -3.524 | -5.732 | -7.875 | -8.450 | -8.642 | -8.501 | -8.901 | -8.867 | -8.711 | -6.705 | -8.341 | -7.766 | -7.044 |
| Long-term debt | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.201 | 3.403 |
| Short-term debt | 9.375 | 11.090 | 9.437 | 9.249 | 6.068 | 5.769 | 7.789 | 7.865 | 7.806 | 11.491 | 12.754 | 13.019 | 13.549 |
| Total debt | 12.575 | 14.290 | 12.637 | 12.449 | 9.268 | 8.969 | 10.989 | 11.065 | 11.006 | 14.691 | 15.954 | 16.219 | 16.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1982 | — | — |
FW Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMAGE-FINANS ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2000 | |
J.A.K. GROUP HOLDING ApS | Company | 66.7% | 66.7% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gerhard Jørgensen | Management | 0 companies |
| Finn Weck Warhuus | Audit | 0 companies |
| Torben Sørensen | Board of Directors | 0 companies |
| Carsten Palsgaard Gorritzen | Board of Directors | 0 companies |
| Per Rønnow Kjær | Board of Directors | 0 companies |
| Lizzie Holde | Board of Directors | 0 companies |
| Jannie Jørgensen | Board of Directors | 0 companies |