| Revenue | DKK 1M | +32% |
| EBITDA | DKK 558K | +182% |
| Net profit | DKK 425K | +187% |
| Total assets | DKK 2,2M | -14% |
| Equity | DKK 1,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.666 | 1.520 | 934 | 1.230 | 1.203 | 1.309 | 1.198 | 1.170 | 1.209 | 1.165 | 1.090 | 1.332 | 782 | 1.032 |
| Staff expenses | -1.082 | -996 | -776 | -767 | -766 | -765 | -709 | -605 | -609 | -516 | -467 | -370 | -584 | -474 |
| EBITDA | 583 | 523 | 157 | 463 | 437 | 544 | 534 | 564 | 600 | 649 | 623 | 962 | 198 | 558 |
| Depreciation & amort. | -64 | -79 | -44 | -0 | -0 | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 444 | 113 | 463 | 437 | 544 | 512 | 564 | 600 | 649 | 623 | 962 | 198 | 558 |
| Net financials | -14 | -33 | -22 | -2 | -0 | 25 | -63 | -30 | -26 | 42 | 1 | -6 | -8 | -12 |
| Profit before tax | 505 | 411 | 92 | 462 | 437 | 570 | 448 | 534 | 574 | 691 | 624 | 956 | 190 | 546 |
| Tax | 136 | 107 | 27 | 111 | 97 | 128 | 106 | 126 | 132 | 156 | 139 | 213 | 42 | 121 |
| Net profit | 369 | 304 | 65 | 350 | 340 | 441 | 342 | 408 | 442 | 535 | 484 | 743 | 148 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.566 | 2.990 | 2.104 | 2.493 | 2.642 | 2.425 | 2.269 | 1.948 | 2.599 | 2.921 | 3.335 | 2.676 | 2.510 | 2.151 |
| Equity | 663 | 567 | 333 | 633 | 573 | 715 | 542 | 361 | 642 | 777 | 761 | 1.254 | 1.402 | 1.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.903 | 2.423 | 1.772 | 1.860 | 2.069 | 1.710 | 1.726 | 1.587 | 1.957 | 2.144 | 2.574 | 1.422 | 1.108 | 824 |
| Total debt | 2.903 | 2.423 | 1.772 | 1.860 | 2.069 | 1.710 | 1.726 | 1.587 | 1.957 | 2.144 | 2.574 | 1.422 | 1.108 | 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Deputy | 1983 | — | — |
FA Management | Management | 1983 | — | — |
FS Management | Management | 1993 | — | — |
RA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUFUS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
ITC HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jayantilal Chhotabhai Patel | Deputy | 0 companies |
| Finn Albrechtsen | Management | 0 companies |
| Finn Søndergaard | Management | 0 companies |
| René Andersen | Management | 0 companies |
| Olaf Christian Schifter Hedegaard | Board of Directors | 0 companies |
| Bruno Poux-Guillaume | Board of Directors | 0 companies |
| John Rindom | Board of Directors | 0 companies |
| Gerard Hauser | Board of Directors | 0 companies |
| Bimal K. Raizada | Board of Directors | 0 companies |
| Krishnamurthy Balasubramanian | Board of Directors | 0 companies |
| Arif Husain | Board of Directors | 0 companies |
| Lars Rønsholt | Board of Directors | 0 companies |
| Kiritkumar Ramanbhai Manibhai Patel | Board of Directors | 0 companies |
| Ivan Tom Christensen | Board of Directors | 0 companies |
| Pradyumnakumar Rajeshwar Patel | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Allan Leth | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |