| Revenue | DKK 2,1M | +66% |
| EBITDA | DKK 1,6M | +150% |
| Net profit | DKK 749K | +2676% |
| Total assets | DKK 17,9M | -10% |
| Equity | DKK 9,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.360 | 744 | 1.117 | 662 | 740 | 1.643 | 900 | 2.462 | 1.035 | 2.668 | 1.076 | 1.636 | 1.254 | 2.082 |
| Staff expenses | -415 | -436 | -444 | -427 | -420 | -431 | -457 | -631 | -493 | -475 | -539 | -564 | -600 | -449 |
| EBITDA | 772 | 115 | 673 | 235 | 320 | 1.212 | 442 | 1.831 | 542 | 2.193 | 538 | 1.072 | 654 | 1.632 |
| Depreciation & amort. | -0 | -0 | -175 | -192 | -172 | -192 | -278 | -328 | -381 | -380 | -394 | -385 | -363 | -425 |
| EBIT | 772 | 115 | 498 | 43 | 148 | 1.020 | 165 | 1.503 | 161 | 1.813 | 144 | 687 | 291 | 1.207 |
| Net financials | 23 | -23 | -55 | -67 | -109 | -187 | -113 | -94 | -152 | -79 | -60 | -159 | -326 | -188 |
| Profit before tax | 794 | 92 | 443 | -25 | 39 | 833 | 52 | 1.408 | 9 | 1.734 | 84 | 528 | -35 | 1.019 |
| Tax | 199 | 22 | 68 | -45 | 7 | 181 | 1 | 299 | 2 | 377 | 17 | 117 | -6 | 270 |
| Net profit | 596 | 70 | 376 | 20 | 32 | 652 | 51 | 1.109 | 7 | 1.356 | 67 | 410 | -29 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.187 | 6.494 | 8.551 | 8.758 | 9.205 | 15.834 | 13.167 | 15.859 | 17.158 | 12.301 | 14.866 | 14.422 | 19.953 | 17.893 |
| Equity | — | 5.156 | 5.531 | 5.177 | 5.208 | 5.861 | 5.912 | 7.021 | 7.027 | 8.384 | 8.451 | 8.861 | 8.832 | 9.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.526 | 2.248 | 2.447 | 3.027 | 3.431 | 9.362 | 6.620 | 8.081 | 9.341 | 3.069 | 5.548 | 4.669 | 10.178 | 7.300 |
| Total debt | 1.526 | 2.248 | 2.447 | 3.027 | 3.431 | 9.362 | 6.620 | 8.081 | 9.341 | 3.069 | 5.548 | 4.669 | 10.178 | 7.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nygaard | Management | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Lilli Elsborg | Board of Directors | 0 companies |
| Kurt Basse | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mikael Risager | Board of Directors | 0 companies |
| Mette Bisgaard Buhl | Board of Directors | 0 companies |
| Per Hardy Kristiansen | Board of Directors | 0 companies |