| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | +71% |
| Net profit | DKK -42K | +72% |
| Total assets | DKK 493K | -17% |
| Equity | DKK 257K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -79 | -168 | -148 | 0 | 0 |
| Staff expenses | -9 | -8 | -5 | -0 | -0 |
| EBITDA | -88 | -176 | -153 | -150 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -176 | -153 | -150 | -44 |
| Net financials | -66 | 748 | -175 | -2 | 2 |
| Profit before tax | -154 | 572 | -327 | -152 | -42 |
| Tax | -0 | 68 | -0 | -0 | -0 |
| Net profit | -154 | 504 | -327 | -152 | -42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.709 | 3.620 | 939 | 591 | 493 |
| Equity | 1.683 | 3.507 | 452 | 299 | 257 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 25 | 112 | 487 | 291 | 235 |
| Total debt | 26 | 113 | 487 | 291 | 236 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PM | Audit | 1983 – 1996 |
RG Unofficial title | Unofficial title | 2025 – 2025 |
SL Management | Management | 1983 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1983 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Møller Albertsen | Audit | 0 companies |
| Rasmus Grejsen Lynge | Unofficial title | 0 companies |
| Søren Lihn | Management | 0 companies |
| Jørgen Sørensen | Board of Directors | 0 companies |
| Niels Simonsen | Board of Directors | 0 companies |