| Revenue | DKK -22K | +31% |
| EBITDA | DKK -142K | -4% |
| Net profit | DKK 68K | -52% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 3,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -23 | -20 | -17 | -17 | -24 | -18 | -20 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -60 | -60 | -60 | -60 | -60 | -120 | -120 |
| EBITDA | -19 | -17 | -24 | -14 | -25 | -23 | -110 | -77 | -77 | -84 | -78 | -80 | -137 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -24 | -14 | -25 | -23 | -110 | -77 | -77 | -84 | -78 | -80 | -137 | -142 |
| Net financials | 218 | 176 | 413 | 204 | 20 | 414 | -46 | 108 | -69 | 86 | -212 | 91 | 276 | 209 |
| Profit before tax | 199 | 159 | 389 | 190 | -5 | 391 | -156 | 32 | -146 | 2 | -290 | 11 | 139 | 67 |
| Tax | 50 | 40 | 21 | 18 | -0 | 27 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 149 | 119 | 368 | 171 | -5 | 364 | -156 | 31 | -146 | 2 | -291 | 11 | 139 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.337 | 5.351 | 4.796 | 4.865 | 4.760 | 5.036 | 4.785 | 4.700 | 4.451 | 4.342 | 3.935 | 3.832 | 3.856 | 3.802 |
| Equity | 5.205 | 4.424 | 4.693 | 4.765 | 4.659 | 5.023 | 4.764 | 4.689 | 4.435 | 4.326 | 3.922 | 3.819 | 3.841 | 3.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 927 | 102 | 100 | 101 | 13 | 21 | 11 | 15 | 15 | 12 | 13 | 16 | 16 |
| Total debt | 132 | 927 | 102 | 100 | 101 | 13 | 21 | 11 | 15 | 15 | 12 | 13 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 1983 | — | — |
GD Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Haubro | Audit | 0 companies |
| Gunnar Ditlevsen | Audit | 0 companies |
| Lene Dalsgaard Lihn | Board of Directors | 0 companies |
| Morten Dalsgaard Lihn | Board of Directors | 0 companies |