| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 103K | +134% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 2,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 967 | 532 | 253 | 307 | 175 | 172 | 0 | -45 | -14 | -13 | -13 |
| Staff expenses | -982 | -899 | -592 | -401 | -180 | -108 | -73 | -0 | -13 | -0 | -0 | -0 |
| EBITDA | 440 | 68 | -60 | -148 | 127 | 66 | -6 | -78 | -32 | -14 | -13 | -13 |
| Depreciation & amort. | 45 | 37 | -37 | -37 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 31 | -96 | -185 | 117 | 66 | -6 | -78 | -32 | -14 | -13 | -13 |
| Net financials | 262 | 90 | 139 | 51 | 65 | 102 | 24 | 61 | -91 | 192 | -290 | 86 |
| Profit before tax | 657 | 121 | 42 | -77 | 182 | 168 | 18 | -17 | -123 | 178 | -303 | 73 |
| Tax | 163 | 30 | 10 | 28 | 39 | 37 | 4 | -0 | 2 | 39 | -0 | -30 |
| Net profit | 494 | 91 | 33 | -106 | 143 | 131 | 14 | -17 | -126 | 139 | -303 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.787 | 4.026 | 3.805 | 3.594 | 3.448 | 3.484 | 3.345 | 3.236 | 2.990 | 3.011 | 2.641 | 2.593 |
| Equity | 3.306 | 3.301 | 3.237 | 3.131 | 3.175 | 3.205 | 3.116 | 2.993 | 2.759 | 2.787 | 2.371 | 2.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 229 | 218 | 201 | 239 | 202 |
| Short-term debt | 460 | 708 | 557 | 463 | 273 | 280 | 16 | 14 | 13 | 23 | 32 | 31 |
| Total debt | 460 | 708 | 557 | 463 | 273 | 280 | 229 | 243 | 231 | 223 | 270 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1983 | |
| Individual | 50.0% | 50.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Kirknel | Audit | 0 companies |