| Revenue | DKK 34,1M | +102% |
| EBITDA | DKK -1,3M | +62% |
| Net profit | DKK -1,2M | +52% |
| Total assets | DKK 17,7M | -16% |
| Equity | DKK 520K | -69% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.789 | 76.514 | 68.876 | 77.326 | 74.731 | 61.465 | 31.285 | 19.367 | 16.865 | 34.073 |
| Staff expenses | -34.112 | -37.244 | -36.772 | -37.798 | -37.154 | -33.882 | -34.959 | -25.119 | -20.157 | -17.467 |
| EBITDA | 4.662 | 8.073 | 7.908 | 9.481 | 5.237 | 685 | -3.674 | -5.752 | -3.292 | -1.255 |
| Depreciation & amort. | -2.195 | -1.693 | -303 | -200 | -220 | -237 | -189 | -130 | -215 | -224 |
| EBIT | 2.467 | 6.380 | 7.605 | 9.280 | 5.017 | 448 | -3.863 | -5.882 | -3.507 | -1.480 |
| Net financials | -4 | -4 | -26 | 13 | -37 | 12 | 12 | 2 | 10 | -11 |
| Profit before tax | 2.463 | 6.376 | 7.579 | 9.293 | 4.980 | 461 | -3.851 | -5.880 | -3.498 | -1.490 |
| Tax | 633 | 1.520 | 1.795 | 2.203 | 1.137 | -186 | -835 | -1.304 | -1.072 | -317 |
| Net profit | 1.830 | 4.856 | 5.784 | 7.090 | 3.843 | 647 | -3.016 | -4.576 | -2.425 | -1.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.659 | 29.633 | 31.274 | 34.544 | 35.533 | 30.455 | 25.808 | 16.931 | 20.987 | 17.718 |
| Equity | 9.489 | 9.345 | 11.129 | 14.219 | 13.062 | 11.710 | 8.694 | 4.118 | 1.693 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 1.356 | 1.371 |
| Short-term debt | 17.236 | 19.616 | 17.678 | 16.263 | 17.495 | 15.389 | 16.831 | 10.349 | 16.934 | 14.703 |
| Total debt | 17.236 | 19.616 | 17.678 | 16.263 | 17.495 | 15.389 | 16.831 | 11.037 | 18.290 | 16.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PL Management | Management | 2003 | — | — |
MF Management | Management | 1997 | — | — |
| Audit | 1983 | — | — | |
MV Management | Management | 2019 | — | — |
PA Management | Management | 1998 | — | — |
PH Management | Management | 1983 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
HM Management | Management | 1983 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
MH Management | Management | 2004 | — | — |
HH Management | Management | 2001 | — | — |
PB Management | Management | 2003 | — | — |
LH Management | Management | 1983 | — | — |
TR Management | Management | 2001 | — | — |
HL Management | Management | 1983 | — | — |
PT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREY NORDIC ApS | Company | 100.0% | 100.0% | 2022 |
WPP HOLDING DENMARK A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Schougaard | Chief Executive Officer | 0 companies |
| Per Lobedanz Witthøfft | Management | 0 companies |
| Mads Freund | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Vestergren Frederiksen | Management | 0 companies |
| Peter Andreas Jørgensen | Management | 0 companies |
| Peter Hansen Jensen | Management | 0 companies |
| Karen Østergaard | Chief Executive Officer | 0 companies |
| Hans Madsen Ishøy | Management | 0 companies |
| Marc Nissen | Chief Executive Officer | 0 companies |
| Morten Hechmann | Management | 0 companies |
| Henrik Hjorth | Management | 0 companies |
| Peer Brændholt | Management | 0 companies |
| Lars Høgsberg | Management | 0 companies |
| Thomas Rydberg | Management | 0 companies |
| Hans-Henrik Langevad | Management | 0 companies |
| Pia Tandrup | Management | 0 companies |
| Erling Bent Ardenkjær-Madsen | Board of Directors | 0 companies |
| Ralph Charles Clementson | Board of Directors | 0 companies |
| Kristian Lauridsen | Chairman | 0 companies |
| Johannes Otzen | Board of Directors | 0 companies |
| Michael Jeffrey Walsh | Board of Directors | 0 companies |
| Henrik Clausen | Chairman | 0 companies |
| Paul Simon O'Donnell | Board of Directors | 0 companies |
| Michael Axelsen | Chairman | 0 companies |
| Jesper Juhl Hansen | Board of Directors | 0 companies |
| Daniel Sicouri | Board of Directors | 0 companies |
| Carsten Haagensen | Chairman | 0 companies |
| Rolf Bach Christensen | Chairman | 0 companies |
| Torben Snowman | Chairman | 0 companies |
| Sven Eric Claudi-Magnussen | Chairman | 0 companies |